| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.23M | 2.89M | 758K | 854K | 32.0M | ||
| Depreciation | 366K | 366K | 377K | 375K | 376K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -512K | -415K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 36.4M | -6.54M | 0 | 0 | 0 | ||
| Cash From Operations | 34.0M | -3.70M | -4.64M | -4.31M | -7.12M | ||
| Capital Expenditures | -190K | -263K | -77K | -110K | -259K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -190K | 337K | 0 | 0 | 0 | ||
| Cash from Investing | -190K | 337K | 23K | -110K | -259K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 7K | 0 | 0 | -151K | 15K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 33.8M | -3.36M | -4.61M | -4.57M | -7.37M | ||
| ||||||