| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.30B | 544M | 230M | 180M | 510M | ||
| Depreciation | 155M | 83.0M | 157M | 179M | 208M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 143M | 418M | 22.3M | -59.3M | -8.63M | ||
| Change In Working Capital | -46.0M | -394M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 10.0M | 23.0M | 0 | 0 | 0 | ||
| Cash From Operations | 1.46B | 301M | -235M | 206M | 648M | ||
| Capital Expenditures | -299M | -164M | -327M | -469M | -581M | ||
| Sale of Assets | 3.00M | -20.0M | 0 | 31.9M | 10.1M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -299M | -163M | 0 | 0 | 0 | ||
| Cash from Investing | -296M | -183M | -323M | -439M | -570M | ||
| Dividends Paid | -64.0M | -45.0M | -68.4M | -79.8M | -91.3M | ||
| Sale / Purchase of Stock | -501M | -123M | 0 | 0 | 0 | ||
| Net Borrowings | -1.00M | 1.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -1.00M | 0 | 0 | 0 | ||
| Cash From Financing | -566M | -168M | -410M | -162M | -126M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 594M | -50.0M | -969M | -395M | -48.5M | ||
| ||||||