| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -12.5M | -5.14M | 64K | -12.6M | -10.5M | ||
| Depreciation | 3.55M | 3.17M | 2.88M | 2.92M | 3.23M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -114K | -17.7M | 142K | -8.04M | -6.43M | ||
| Change In Working Capital | 825K | -15.2M | -29.5M | 0 | 0 | ||
| Other Non Cash Operating Items | -1.89M | 49.0M | -3.84M | 0 | 0 | ||
| Cash From Operations | -10.1M | 14.1M | -30.3M | 44.6M | -22.5M | ||
| Capital Expenditures | -3.21M | -9.91M | -16.5M | -29.5M | -52.5M | ||
| Sale of Assets | 0 | 0 | 538K | -538K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 538K | 0 | ||
| Investments | 0 | -4.00M | 0 | 0 | 0 | ||
| Other Investing Activities | -1.96M | -8.02M | -9.17M | 0 | 0 | ||
| Cash from Investing | -1.96M | -12.0M | -8.63M | -29.5M | -12.5M | ||
| Dividends Paid | -822K | -920K | 0 | -1.85M | -237K | ||
| Sale / Purchase of Stock | 0 | 48K | -751K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2K | 0 | 35K | 0 | 0 | ||
| Cash From Financing | -820K | -872K | -716K | 28.9M | 29.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -12.9M | 1.23M | -39.6M | 44.1M | -5.21M | ||
| ||||||