| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 15.8M | 11.6M | 61.8M | 53.0M | 45.7M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 436K | 719K | 482K | 915K | 944K | ||
| Inventories | 219K | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 57K | 1.35M | 1.26M | 1.06M | 556K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 16.5M | 13.7M | 63.5M | 55.0M | 47.2M | ||
| Property, Plant & Equipment | 1.25M | 1.34M | 1.48M | 1.56M | 1.50M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 0 | 0 | 4.23M | 4.13M | 4.45M | ||
| Total Long-Term Assets | 1.25M | 1.34M | 5.71M | 5.70M | 5.95M | ||
| Total Assets | 17.7M | 15.0M | 69.2M | 60.7M | 53.2M | ||
| Accounts Payable | 829K | 2.20M | 630K | 875K | 282K | ||
| Accrued Expenses | 755K | 979K | 0 | 718K | 837K | ||
| Short Term Debt | 13K | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 17.4M | 10.2M | 2.71M | 511K | 507K | ||
| Total Current Liabilities | 19.6M | 14.2M | 7.21M | 4.17M | 4.39M | ||
| Long Term Debt | 0 | 0 | 60.0M | 60.0M | 60.0M | ||
| Capital Lease Obligations | 39K | 36K | 32K | 28K | 25K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 39K | 36K | 60.0M | 60.0M | 60.0M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 19.7M | 14.3M | 67.2M | 64.2M | 64.4M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 946K | 946K | 946K | 946K | 946K | ||
| Additional Paid-In Capital | 147M | 147M | 148M | 148M | 148M | ||
| Retained Earnings | -150M | -148M | -147M | -152M | -160M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | -1.94M | 746K | 1.98M | -3.51M | -11.2M | ||
| ||||||