| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 99.7M | 98.5M | 95.0M | 101M | 105M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 254M | 245M | 229M | 233M | 247M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 14.0M | 16.9M | 11.8M | 12.9M | 12.9M | ||
| Deferred Tax Assets | 4.85M | 9.79M | 10.2M | 11.6M | 20.1M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 372M | 370M | 346M | 359M | 386M | ||
| Property, Plant & Equipment | 67.0M | 63.4M | 63.5M | 61.8M | 67.6M | ||
| Goodwill & Intangibles | 674M | 442M | 439M | 436M | 433M | ||
| Other Long-term Assets | 22.3M | 22.2M | 24.0M | 23.4M | 22.1M | ||
| Total Long-Term Assets | 763M | 603M | 599M | 589M | 584M | ||
| Total Assets | 1.14B | 973M | 945M | 948M | 969M | ||
| Accounts Payable | 94.6M | 51.3M | 99.8M | 85.5M | 86.5M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 18.8M | 17.7M | 16.3M | 15.9M | 13.7M | ||
| Other Current Liabilities | 76.7M | 60.0M | 57.2M | 60.2M | 61.0M | ||
| Total Current Liabilities | 190M | 207M | 173M | 162M | 161M | ||
| Long Term Debt | 323M | 322M | 321M | 320M | 319M | ||
| Capital Lease Obligations | 28.7M | 25.0M | 22.8M | 19.6M | 17.4M | ||
| Deferred Income Tax | 19.8M | 5.64M | 5.67M | 5.69M | 5.72M | ||
| Other Long-term Liabilities | 31.5M | 46.3M | 45.0M | 42.9M | 53.6M | ||
| Total Long-term Liabilities | 403M | 399M | 394M | 388M | 396M | ||
| Minority Interest | 375K | 130K | 0 | 0 | -247K | ||
| Total Liabilities | 593M | 606M | 568M | 550M | 557M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 33K | 33K | 33K | 34K | 34K | ||
| Additional Paid-In Capital | 392M | 395M | 395M | 401M | 404M | ||
| Retained Earnings | 156M | -6.21M | 1.70M | 13.0M | 24.7M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -6.49M | -20.9M | -20.4M | -16.1M | -17.2M | ||
| Total Shareholder's Equity | 542M | 368M | 377M | 398M | 412M | ||
| ||||||