| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 13.3M | -163M | 7.89M | 11.3M | 11.8M | ||
| Depreciation | 5.72M | 5.67M | 5.36M | 4.97M | 5.42M | ||
| Amortization | 3.87M | 3.82M | 0 | 0 | 0 | ||
| Deferred Taxes | 1.25M | -99.3M | 2.64M | 2.87M | 4.16M | ||
| Change In Working Capital | 638K | -4.63M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.33M | 272M | 0 | 0 | 0 | ||
| Cash From Operations | 28.1M | 15.4M | 21.3M | 35.9M | 20.9M | ||
| Capital Expenditures | -4.53M | -3.94M | -4.73M | -5.04M | -12.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -37.0M | -7.47M | -17.3M | -21.5M | -1K | ||
| Investments | 110K | -975K | 0 | 0 | 0 | ||
| Other Investing Activities | 23.1M | 2.75M | 0 | 0 | 0 | ||
| Cash from Investing | -13.8M | -5.70M | -14.2M | -30.2M | -8.87M | ||
| Dividends Paid | 0 | -1.18M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 242K | 15K | 0 | 0 | 0 | ||
| Net Borrowings | -5.39M | -3.95M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -593K | 659K | 0 | 0 | 0 | ||
| Cash From Financing | -5.74M | -4.46M | -7.07M | -2.43M | -4.95M | ||
| Foreign Exchange Effect | -641K | -1.70M | -355K | 1.54M | -458K | ||
| Net Change in Cash | 7.96M | 3.58M | -284K | 4.78M | 6.64M | ||
| ||||||