| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.06M | 1.10M | 866K | 644K | 962K | ||
| Short Term Investments | 0 | 55K | 57K | 59K | 61K | ||
| Accounts Receivable | 8.93M | 3.85M | 12.0M | 21.7M | 16.0M | ||
| Inventories | 6.47M | 4.37M | 7.13M | 10.7M | 21.4M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 142K | 912K | 912K | 912K | 912K | ||
| Other Current Assets | 101K | 127K | 283K | 305K | 604K | ||
| Total Current Assets | 18.7M | 10.4M | 21.2M | 34.3M | 39.9M | ||
| Property, Plant & Equipment | 15.5M | 17.4M | 19.8M | 23.7M | 29.0M | ||
| Goodwill & Intangibles | 560K | 560K | 560K | 560K | 560K | ||
| Other Long-term Assets | 418K | 371K | 329K | 311K | 590K | ||
| Total Long-Term Assets | 16.5M | 18.4M | 20.6M | 24.6M | 30.1M | ||
| Total Assets | 35.2M | 28.8M | 41.9M | 58.8M | 70.1M | ||
| Accounts Payable | 4.87M | 3.70M | 2.99M | 9.72M | 13.0M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 522K | 939K | 10.1M | 12.6M | 17.6M | ||
| Other Current Liabilities | 2.53M | 2.79M | 2.09M | 7.16M | 3.75M | ||
| Total Current Liabilities | 7.92M | 7.43M | 15.2M | 30.3M | 35.7M | ||
| Long Term Debt | 10.8M | 8.51M | 13.2M | 13.0M | 13.6M | ||
| Capital Lease Obligations | 40K | 21K | 8K | 0 | 0 | ||
| Deferred Income Tax | 1.07M | 492K | 482K | 577K | 550K | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 11.9M | 9.02M | 13.7M | 13.6M | 14.2M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 19.8M | 16.5M | 28.9M | 43.9M | 49.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 21K | 21K | 21K | 21K | 24K | ||
| Additional Paid-In Capital | 3.74M | 3.74M | 3.74M | 4.15M | 7.35M | ||
| Retained Earnings | 13.1M | 10.6M | 11.3M | 12.2M | 14.3M | ||
| Treasury Stock | -1.55M | -1.55M | -1.55M | -1.10M | -1.10M | ||
| Other Equity | 0 | -475K | -489K | -347K | -389K | ||
| Total Shareholder's Equity | 15.3M | 12.3M | 13.0M | 14.9M | 20.2M | ||
| ||||||