| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 484M | 429M | 137M | 0 | 416M | ||
| Cost of Revenue | 382M | 385M | 132M | 0 | 330M | ||
| Gross Profit | 102M | 44.0M | 5.35M | 0 | 86.0M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 57.0M | 54.0M | 14.2M | 0 | 47.5M | ||
| Amortization & Deprec | 15.0M | 12.0M | 3.51M | 0 | 36.0M | ||
| Other Expenses | -3.00M | 1.00M | 27.0M | 0 | -2.44M | ||
| Total Operating Expenses | 69.0M | 67.0M | 44.8M | 0 | 81.0M | ||
| Operating Income | 33.0M | -23.0M | -39.4M | 0 | 5.04M | ||
| Other Income | -4.00M | 2.00M | -67.7M | 0 | -8.00M | ||
| EBIT | 29.0M | -21.0M | -107M | 0 | -2.96M | ||
| Minority Interest | 0 | 0 | 505K | 0 | 148K | ||
| Interest Expense | 5.00M | 26.0M | -20.4M | 0 | 1.70M | ||
| Income Before Taxes | 24.0M | -47.0M | -87.3M | 0 | -4.81M | ||
| Income Taxes | 5.00M | -38.0M | 46.8M | 0 | -889K | ||
| Net Income from Continuing Ops | 19.0M | -9.00M | -134M | 0 | -3.92M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 19.0M | -9.00M | -134M | 0 | -3.92M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 19.0M | -9.00M | -93.5M | 0 | -3.92M | ||
| ||||||