| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
|
| Net Income | 52.4M | 44.6M | -203M | -509M | -184M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 33.4M | 28.8M | -122M | -320M | -118M | ||
| Change In Working Capital | -932M | -2.11B | -3.65B | -1.27B | -267M | ||
| Other Non Cash Operating Items | -215M | 79.1M | 426M | 1.18B | 36.0M | ||
| Cash From Operations | -1.06B | -1.96B | -3.55B | -923M | -533M | ||
| Capital Expenditures | -21.1M | -18.8M | 89.7M | 1.39B | 13.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -282M | -147M | -1.67M | -192M | -340M | ||
| Other Investing Activities | 1.28B | 690M | 784M | 1.25B | 816M | ||
| Cash from Investing | 994M | 544M | 782M | 1.06B | 476M | ||
| Dividends Paid | -36.6M | -36.7M | -36.5M | -19.8M | 0 | ||
| Sale / Purchase of Stock | -25.4M | 472M | 122M | 97.3M | 39.0M | ||
| Net Borrowings | -388M | 728M | -2.16B | -1.44B | -850M | ||
| Other Financing Cash Flows | 553M | 294M | 5.01B | 1.01B | 1.11B | ||
| Cash From Financing | 103M | 1.46B | 2.93B | -357M | 303M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 35.7M | 40.2M | 167M | -223M | 246M | ||
| ||||||