| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -20.7M | -33.1M | 57.2M | 91.3M | -14.3M | ||
| Depreciation | 19.8M | 19.3M | 19.7M | 19.9M | 19.8M | ||
| Amortization | 7.00M | 7.10M | 6.60M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 74.3M | 23.7M | -74.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.00M | 15.8M | 1.90M | 0 | 0 | ||
| Cash From Operations | 85.4M | 32.8M | 11.4M | 130M | 67.6M | ||
| Capital Expenditures | -46.4M | -52.2M | -47.0M | -57.1M | -49.6M | ||
| Sale of Assets | 2.60M | 2.00M | 2.30M | 1.60M | 1.50M | ||
| Acquisitions | -58.0M | -113M | -1.30M | -200K | -10.9M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -46.2M | -52.7M | -47.0M | 0 | 0 | ||
| Cash from Investing | -102M | -164M | -46.0M | -55.7M | -59.4M | ||
| Dividends Paid | -40.2M | -41.2M | -43.1M | 43.1M | 0 | ||
| Sale / Purchase of Stock | -100K | 400K | 0 | 0 | 0 | ||
| Net Borrowings | 50.4M | 179M | 79.3M | 0 | 0 | ||
| Other Financing Cash Flows | -4.30M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 5.80M | 138M | 36.2M | -75.3M | -13.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -10.4M | 6.60M | 1.60M | -800K | -5.10M | ||
| ||||||