IFX » Topics » Liquidity

This excerpt taken from the IFX 6-K filed May 11, 2009.
Liquidity
 
                 
    Six months ended
 
    March 31,  
    2008     2009  
    (€ in millions)  
 
Net cash provided by (used in) operating activities from continuing operations
    149       (65 )
Net cash provided by (used in) investing activities from continuing operations
    (894 )     31  
Net cash used in financing activities from continuing operations
    (97 )     (180 )
Net decrease in cash and cash equivalents from discontinued operations
    (197 )     (417 )
Net decrease in cash and cash equivalents
    (1,039 )     (631 )
 
Cash used in operating activities from continuing operations was €65 million for the six months ended March 31, 2009, and reflected mainly the loss from continuing operations of €266 million less non-cash charges for depreciation and amortization of €282 million and €16 million resulting from the sale of the SensoNor business. Cash used in operating activities in the six months ended March 31, 2009 was negatively impacted by changes in operating assets and liabilities of €117 million, and positively impacted by income taxes received of €19 million.
 
Cash provided by investing activities from continuing operations was €31 million for the six months ended March 31, 2009, and primarily resulted from the receipt of €95 million from the German bank deposit protection fund in the second quarter of the 2009 fiscal year and the refund of contingent consideration of €13 million from TI due to the failure to achieve the revenue targets of the CPE business. Furthermore,


11


Table of Contents

proceeds of €10 million from the sale of available-for-sale financial assets and the consideration received from the sale of the SensoNor business contributed to cash provided by investing activities. We used €91 million for the purchases of property, plant and equipment, and intangible assets.
 
During the six months ended March, 31, 2009, we made principal repayments of long-term debt of €182 million, of which the majority relates to the repurchase of notional amounts of €130 million and €22 million of our exchangeable subordinated notes due 2010 and our convertible subordinated notes due 2010, respectively. Additional repayments of long-term debt amounted to €92 million, mainly €41 million for our syndicated loan.
 
The net decrease in cash and cash equivalents from discontinued operations in the six months ended March 31, 2009, consists primarily of cash used in operating and financing activities of Qimonda aggregating €398 million and €40 million, respectively. The net cash provided by investing activities from discontinued operations of €21 million consists primarily of cash received by Qimonda in connection with the sale of Inotera to Micron in November 2008 for US$400 million (approximately €296 million), partially offset by the cash and cash equivalents of Qimonda as of January 23, 2009, of €286 million.
 
Free cash flow from continuing operations, representing cash flows from operating and investing activities from continuing operations, excluding purchases or sales of available-for-sale financial assets, was negative €44 million for the six months ended March 31, 2009, an improvement from negative €328 million for the six months ended March 31, 2008. Free cash flow during the first half of the 2008 fiscal year included higher cash used in investing activities from continuing operations, due to the acquisition of the mobility products business from LSI and higher capital expenditures, which were only partly offset by higher cash provided from operating activities from continuing operations.
 
Our gross cash position as of March 31, 2009, representing cash and cash equivalents and available-for-sale financial assets, decreased to €665 million from €883 million as of September 30, 2008, primarily reflecting the cash used in operating and financing activities from continuing operations. Our net cash position as of March 31, 2009, defined as gross cash position less short and long-term debt was negative €321 million, a decrease of €34 million from September 30, 2008, mainly reflecting cash used in operating activities, which was only partly offset by the effect on our net cash position of the repurchase of exchangeable subordinated notes due 2010 and our convertible subordinated notes due 2010, respectively, net of accretion for the exchangeable and convertible subordinated notes.


12


Table of Contents

This excerpt taken from the IFX 6-K filed Feb 11, 2009.
Liquidity
 
                 
    Three months ended
 
    December 31,  
    2007     2008  
    (€ in millions)  
 
Net cash provided by operating activities from continuing operations
    118       5  
Net cash used in investing activities from continuing operations
    (712 )     (22 )
Net cash provided by (used in) financing activities from continuing operations
    25       (81 )
Net decrease in cash and cash equivalents from discontinued operations
    (229 )     (28 )
Net decrease in cash and cash equivalents
    (798 )     (126 )
 
Cash provided by operating activities from continuing operations was €5 million for the first quarter of the 2009 fiscal year, and reflected mainly the loss from continuing operations of €116 million which was net of non-cash charges for depreciation and amortization of €145 million. Cash provided by operating activities in the first quarter of the 2009 fiscal year was negatively impacted by changes in operating assets and liabilities of €49 million, and positively impacted by income taxes received and interest received, net in total of €23 million.
 
Cash used in investing activities from continuing operations was €22 million for the three months ended December 31, 2008 and primarily relates to cash used for the purchases of property, plant and equipment, intangible assets and other assets in total of €40 million which were partly offset by proceeds from sales of available-for-sale financial assets of €5 million and the contingent consideration of €13 million received from TI due to the failure to achieve the revenue targets of the CPE business.
 
Cash used in financing activities from continuing operations was €81 million and primarily relates to the repurchase of notional amounts of €95 million and €22 million of our exchangeable subordinated notes due 2010 and our convertible subordinated notes due 2010, respectively.
 
Free cash flow from continuing operations, representing cash flows from operating and investing activities from continuing operations excluding purchases or sales of available-for-sale financial assets, was negative €22 million for the three months ended December 31, 2008, an improvement from negative €270 million for the three months ended December 31, 2007. Free cash flow during the first quarter of the 2008 fiscal year included higher cash used in investing activities for continuing operations, due to the acquisition of the mobility products business from LSI and had higher capital expenditures, which were only partly offset by higher cash provided from operating activities from continued operations.
 
Our gross cash position from continuing operations as of December 31, 2008 representing cash and cash equivalents and available-for-sale financial assets, decreased to €779 million from €883 million as of September 30, 2008, primarily reflecting the cash used in financing and investing activities. Our net cash position from continuing operations as of December 31, 2008 defined as gross cash position less short and long-term debt was negative €293 million and, therefore, remained broadly unchanged compared to negative €287 million as of September 30, 2008.


9


Table of Contents

This excerpt taken from the IFX 6-K filed Aug 1, 2008.
Liquidity
 
                 
    Nine months ended
 
    June 30,  
    2007     2008  
    (€ in millions)  
 
Net cash (used in) provided by operating activities from continuing operations
    (66 )     270  
Net cash used in investing activities from continuing operations
    (27 )     (722 )
Net cash used in financing activities from continuing operations
    (320 )     (211 )
Net decrease in cash and cash equivalents from discontinued operations
    (298 )     (222 )
                 
Net decrease in cash and cash equivalents
    (711 )     (885 )
                 
Effect of foreign exchange rate changes on cash and cash equivalents
    (22 )     (17 )
Depreciation and amortization from continuing operations
    464       410  
Purchases of property, plant and equipment from continuing operations
    (331 )     (227 )
 
Cash provided by operating activities from continuing operations was €270 million during the nine months ended June 30, 2008, and resulted primarily from net income from continuing operations of €109 million, which is net of non-cash charges for depreciation and amortization of €410 million and a €14 million charge for in-process R&D acquired from LSI. Also included in net income from continuing operations were gains on sales of businesses of €68 million. Cash provided by operating activities from continuing operations was negatively impacted by the changes in operating assets and liabilities of €228 million, primarily resulting from a decrease in trade accounts payable and an increase in inventories.
 
Net cash used in investing activities from continuing operations increased to €722 million during the nine months ended June 30, 2008, from €27 million in the nine months ended June 30, 2007. This increase was mainly due to higher net purchases of marketable securities of €511 million and cash payments of €353 million for the acquisition of the mobility products business of LSI and Primarion. These cash outflows were partially offset by lower net purchases of property, plant and equipment of €104 million, and higher proceeds from the sale of businesses and interests in subsidiaries of €71 million resulting from the sale of part of our interest in the high-power bipolar business and our HDD business.
 
Net cash used in financing activities from continuing operations decreased by €109 million to €211 million in the nine months ended June 30, 2008, compared to the nine months ended June 30, 2007. During the nine months ended June 30, 2007, principal repayments of long-term debt amounted to €703 million, and related primarily to the repayment of convertible notes due in 2007. During the nine months ended June 30, 2007, we also received repayments from related parties of €345 million due to Qimonda’s repayment of an intercompany loan. During the nine months ended June 30, 2008, we made repayments of short-term and long-term debt of €232 million, of which €98 million related to the repurchase of convertible subordinated notes due 2010 with a notional amount of €100 million. We also made dividend payments to minority interest holders of €80 million, which were partly offset by proceeds from issuance of long-term debt of €109 million.
 
Free cash flow from continuing operations, representing cash flows from operating and investing activities from continuing operations excluding purchases or sales of marketable securities, was negative €206 million for the nine months ended June 30, 2008, an improvement from negative €358 million for the nine months ended June 30, 2007, primarily due to increased net cash provided by operating activities from continuing operations of €336 million, partly offset by higher net cash used in investing activities from continuing operations excluding purchases of marketable securities.
 
Our gross cash position from continuing operations as of June 30, 2008, representing cash and cash equivalents and marketable securities, decreased to €860 million from €1,283 million as of September 30, 2007. Our net cash position from continuing operations as of June 30, 2008, defined as gross cash position less short- and long-term debt, was negative €407 million, compared with negative €126 million as of September 30, 2007.


9


Table of Contents

This excerpt taken from the IFX 6-K filed Apr 30, 2008.
Liquidity
 
                 
    Six months ended
 
    March 31,  
    2007     2008  
    (€ in millions)  
 
Net cash (used in) provided by operating activities from continuing operations
    (116 )     124  
Net cash provided by (used in) investing activities from continuing operations
    22       (868 )
Net cash used in financing activities from continuing operations
    (370 )     (97 )
Net decrease in cash and cash equivalents from discontinued operations
    (57 )     (197 )
Net decrease in cash and cash equivalents
    (521 )     (1,038 )
Effect of foreign exchange rate changes on cash and cash equivalents
    (19 )     (14 )
Depreciation and amortization from continuing operations
    314       276  
Purchases of property, plant and equipment from continuing operations
    (220 )     (169 )


7


Table of Contents

Cash provided by operating activities from continuing operations was €124 million during the six months ended March 31, 2008, and resulted primarily from net income from continuing operations of €64 million, which is net of non-cash charges for depreciation and amortization of €276 million and a €14 million charge for in-process R&D acquired from LSI. Cash provided by operating activities was negatively impacted by the change in assets and liabilities of €229 million, primarily resulting from a decrease in trade accounts payable and accrued liabilities of €177 million and an increase in inventories of €31 million.
 
Net cash used in investing activities from continuing operations increased to €868 million during the six months ended March 31, 2008, from net cash provided by investing activities from continuing operations of €22 million in the six months ended March 31, 2007. The increase was mainly due to higher net purchases of marketable securities of €652 million and a €321 million cash payment for the acquisition of the mobility business of LSI in the first quarter of the 2008 fiscal year. These cash outflows were partially offset by lower purchases of property, plant and equipment of €51 million, and higher proceeds from the sale of businesses and interests in subsidiaries of €30 million resulting from the sale of part of our interest in the high-power bipolar business.
 
Net cash used in financing activities from continuing operations decreased by €273 million to €97 million for the six months ended March 31, 2008, compared to the six months ended March 31, 2007. During the six months ended March 31, 2007, principal repayments of long-term debt amounted to €700 million, and related primarily to the repayment of convertible notes due in 2007. During the six months ended March 31, 2007, we also received higher repayments from related parties of €305 million, primarily due to Qimonda’s repayment of an intercompany loan of €296 million. During the six months ended March 31, 2008, we made repayments of short-term and long-term debt of €120 million, and dividend payments to minority interest holders of €76 million, which were partly offset by proceeds from issuance of long-term debt of €107 million.
 
Free cash flow from continuing operations, representing cash flows from operating and investing activities from continuing operations excluding purchases or sales of marketable securities, was negative €327 million for the six months ended March 31, 2008, and remained broadly unchanged compared to negative €329 million for the six months ended March 31, 2007.
 
Accordingly, gross cash position from continuing operations as of March 31, 2008, representing cash and cash equivalents and marketable securities, decreased to €850 million from €1,283 million as of September 30, 2007. Our net cash position from continuing operations as of March 31, 2008, defined as gross cash position less short and long-term debt, was negative €529 million, compared with negative €126 million as of September 30, 2007.
 
The decrease in cash and cash equivalents from discontinued operations of €57 million and €197 million for the six months ended March 31, 2007 and 2008, respectively, relates to Qimonda.


8


Table of Contents

This excerpt taken from the IFX 6-K filed Feb 13, 2008.
Liquidity
 
                         
    Three month ended  
    December 31,
    September 30,
    December 31,
 
    2006     2007     2007  
          (€ in millions)        
 
Net cash provided by (used in) operating activities
    318       504       (51 )
Net cash used in investing activities
    (323 )     (116 )     (736 )
Net cash provided by (used in) financing activities
    29       142       (13 )
Effect of foreign exchange rate changes on cash and cash equivalents
    (17 )     (18 )     (9 )
Net increase (decrease) in cash and cash equivalents
    7       512       (809 )
Depreciation and amortization
    323       316       303  
Purchases of property, plant and equipment
    (326 )     (445 )     (288 )
 
Cash used in operating activities during the three months ended December 31, 2007 primarily reflected the net loss of €396 million, which is net of non-cash charges for depreciation and amortization of €303 million, and a €14 million write-off of in-process R&D acquired from LSI. Cash used in operating activities was positively impacted by a decrease in trade accounts receivable and inventories of €340 million, and negatively influenced by a decrease in trade accounts payable of €122 million.
 
Net cash used in investing activities increased to €736 million during the three months ended December 31, 2007, from €323 million in the three months ended December 31, 2006, and €116 million in the three months ended September 30, 2007. The sequential increase was mainly due to higher net purchases of marketable securities of €300 million and the payment €316 million for the acquisition of the mobility business of LSI in the first quarter of the 2008 fiscal year, whereas €45 million was paid for the acquisition of the CPE DSL business of TI in the preceding quarter. The increase year-on-year primarily reflects higher net purchases of marketable securities of €279 million and the LSI acquisition, partly offset by higher proceeds from sales of property, plant and equipment of €130 million.
 
Cash flows from financing activities decreased by €155 million sequentially mainly due to lower new indebtedness, and decreased by €42 million year-on-year primarily due to dividend payments to minority interest holders. The net cash inflows from financing activities during the quarter ended September 30, 2007 primarily reflects the cash proceeds of €215 million received from the issuance of the exchangeable subordinated notes due 2010.
 
Free cash flow, representing cash flows from operating and investing activities excluding purchases or sales of marketable securities, decreased to negative €487 million in the first quarter of the 2008 fiscal year from positive €16 million and €388 million in the three months ended December 31, 2006 and September 30, 2007, respectively. This decrease primarily resulted from a reduction in cash flow from operating activities of €369 million year-on-year and €555 million sequentially. Additionally, free cash flow significantly decreased in the three months ended December 31, 2007 compared to the three months ended September 30, 2007 due to the €316 million cash payment for the acquisition of the mobility business of LSI, and lower proceeds from sales of businesses and interests in subsidiaries.
 
Accordingly, gross cash position as of December 31, 2007, representing cash and cash equivalents and marketable securities, decreased to €1,779 million from €2,294 million as of September 30, 2007 and €2,682 million as of December 31, 2006. The company’s net cash position as of December 31, 2007, defined as gross cash position less short and long-term debt, decreased to negative €92 million for the first quarter of the 2008 fiscal year, from positive €582 million in the prior quarter and positive €660 million in the first quarter of the 2007 fiscal year.


7


Table of Contents

This excerpt taken from the IFX 6-K filed Aug 2, 2007.
Liquidity
 
Free cash flow, representing cash flows from operating and investing activities excluding purchases or sales of marketable securities, decreased to a net outflow of Euro 219 million in the third quarter of the 2007 fiscal year from a net inflow of Euro 22 million in the previous quarter. The primary reason for the decrease was lower cash flows provided by operating activities. Accordingly, gross cash position as of June 30, 2007, representing cash and cash equivalents and marketable securities, decreased sequentially from Euro 2.0 billion to Euro 1.8 billion, while the company’s net cash position, defined as gross cash


2


Table of Contents

position less short and long-term debt, decreased sequentially from Euro 607 million to Euro 389 million as of June 30, 2007.
 
This excerpt taken from the IFX 6-K filed May 4, 2007.
Liquidity
 
Free cash flow, representing cash flows from operating and investing activities excluding purchases or sales of marketable securities, improved in the fiscal second quarter 2007 to a net inflow of Euro 22 million from a net inflow of Euro 16 million in the previous quarter. The primary reason for the increase was lower cash flows used in investing activities excluding purchases and sales of marketable securities. Gross cash position as of March 31, 2007, representing cash and cash equivalents and marketable securities, decreased sequentially from Euro 2.7 billion to Euro 2.0 billion, primarily as a result of the repayment of convertible subordinated notes. Net cash position, defined as gross cash position less short and long-


2


Table of Contents

term debt, decreased sequentially from Euro 660 million to Euro 607 million as of the end of the fiscal second quarter 2007.
 
This excerpt taken from the IFX 6-K filed May 3, 2005.

Liquidity

Free cash flow, representing cash flow from operating and investing activities excluding purchases or sales of marketable securities, significantly decreased in the second quarter of financial year 2005 to a net outflow of Euro 197 million from a net outflow of Euro 57 million in the previous quarter. The primary reason for the decrease was lower cash flow from operations, which decreased from Euro 423 million in the previous quarter, to Euro 164 million in the second quarter of financial year 2005, primarily as a result of the net loss incurred during the second quarter. Gross cash position, representing cash and cash equivalents and marketable securities, amounted to Euro 2.3 billion as of March 31, 2005. In addition, net cash position, defined as gross cash position less short and long-term debt, aggregated to Euro 332 million as of the end of the second quarter of the 2005 financial year.

This excerpt taken from the IFX 6-K filed Feb 1, 2005.
Liquidity

Free cash flow, representing cash flow from operating and investing activities excluding purchases or sales of marketable securities, significantly decreased in the first quarter of financial year 2005 to a net outflow of Euro 57 million from a net inflow of Euro 70 million in the previous quarter. The primary reason for the decrease was lower cash flow from operations, which decreased from Euro 568 million in the previous quarter to Euro 423 million in the first quarter of financial year 2005, primarily as a result of an increase in inventories and reductions in accrued and other current liabilities.

4


Back to Contents

Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki