| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | -578M | -2.17B | -932M | -681M | 0 | ||
| Depreciation | 442M | -6.00M | 210M | 117M | -618M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 10.0M | 6.00M | 1.00M | 21.0M | -35.0M | ||
| Change In Working Capital | 233M | -595M | 3.00M | 422M | -38.0M | ||
| Other Non Cash Operating Items | -181M | 2.66B | 697M | 185M | -3.48B | ||
| Cash From Operations | -74.0M | -154M | -11.0M | 64.0M | -174M | ||
| Capital Expenditures | -425M | 152M | -92.0M | -94.0M | 430M | ||
| Sale of Assets | 195M | -190M | 8.00M | 2.00M | -15.0M | ||
| Acquisitions | -407M | -37.0M | 47.0M | 72.0M | 312M | ||
| Investments | -524M | -262M | -123M | -41.0M | 955M | ||
| Other Investing Activities | -339M | -2.00M | 432M | 302M | -100M | ||
| Cash from Investing | -1.07B | -491M | 364M | 335M | 1.15B | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 80.0M | -100M | -173M | -11.0M | 205M | ||
| Other Financing Cash Flows | -99.0M | 272M | 67.0M | 115M | -418M | ||
| Cash From Financing | -19.0M | 172M | -106M | 104M | -213M | ||
| Foreign Exchange Effect | -13.0M | -9.00M | -5.00M | 21.0M | 6.00M | ||
| Net Change in Cash | -1.18B | -482M | 242M | 524M | 771M | ||
| ||||||