| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 308M | 320M | 330M | 327M | 313M | ||
| Depreciation | 40.0M | 41.0M | 44.0M | 40.0M | -165M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -32.0M | 32.0M | 0 | ||
| Change In Working Capital | -39.0M | 20.0M | 64.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 22.0M | -12.0M | -9.00M | 0 | 0 | ||
| Cash From Operations | 331M | 369M | 393M | 316M | -1.41B | ||
| Capital Expenditures | -80.0M | -88.0M | -58.0M | -59.0M | 285M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -3.00M | 0 | 0 | 0 | 3.00M | ||
| Investments | -38.0M | -22.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -67.0M | -41.0M | -103M | 0 | 0 | ||
| Cash from Investing | -108M | -63.0M | -103M | -16.0M | 290M | ||
| Dividends Paid | -424M | 424M | -559M | 0 | 559M | ||
| Sale / Purchase of Stock | 6.00M | 2.00M | 3.00M | 0 | 0 | ||
| Net Borrowings | 0 | -424M | 424M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -418M | 2.00M | -132M | 3.00M | 545M | ||
| Foreign Exchange Effect | -141M | -144M | -96.0M | -84.0M | 465M | ||
| Net Change in Cash | -336M | 164M | 62.0M | 219M | -109M | ||
| ||||||