| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 16.0M | 10.5M | 11.1M | 7.77M | 4.74M | ||
| Depreciation | 17.5M | 18.3M | 19.0M | 19.5M | 20.5M | ||
| Amortization | 0 | -50K | -13K | 13K | 0 | ||
| Deferred Taxes | -1.35M | 11.1M | 77K | 3.91M | 5.97M | ||
| Change In Working Capital | 634K | -17.7M | -2.59M | -9.06M | 0 | ||
| Other Non Cash Operating Items | 336K | -178K | -457K | 319K | 0 | ||
| Cash From Operations | 33.1M | 21.9M | 27.2M | 22.4M | 8.43M | ||
| Capital Expenditures | -69.3M | -65.3M | -60.2M | -43.5M | -23.7M | ||
| Sale of Assets | 90K | 26K | 0 | 0 | 1.12M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -69.3M | -65.3M | -60.2M | -42.4M | 0 | ||
| Cash from Investing | -69.2M | -65.3M | -60.2M | -42.4M | -23.6M | ||
| Dividends Paid | -3.86M | -3.86M | -3.87M | -3.87M | -3.87M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 40.5M | 50.6M | 36.3M | 24.8M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 36.6M | 46.7M | 32.4M | 21.0M | 66.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 493K | 3.23M | -621K | 971K | 51.5M | ||
| ||||||