| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | -1.26M | 1.88M | -1.20M | -373K | -499K | ||
| Depreciation | 255K | 266K | 94K | 207K | 198K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -294K | 196K | -1.00M | 302K | 444K | ||
| Other Non Cash Operating Items | 180K | -3.31M | 158K | 104K | 151K | ||
| Cash From Operations | -1.12M | -973K | -1.95M | 240K | 294K | ||
| Capital Expenditures | -205K | -195K | 16K | -16K | -36K | ||
| Sale of Assets | 0 | 3.49M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -996K | 64K | -2.99M | -3.51M | -2.50M | ||
| Other Investing Activities | 517K | -917K | 2.99M | 2.28M | 1.96M | ||
| Cash from Investing | -479K | 2.63M | -2K | -1.23M | -536K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 94K | 29K | 43K | 0 | 54K | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 94K | 29K | 43K | 0 | 54K | ||
| Foreign Exchange Effect | -64K | 71K | 79K | 44K | -4K | ||
| Net Change in Cash | -1.57M | 1.76M | -1.83M | -941K | -192K | ||
| ||||||