| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -15.3M | 24.8M | 9.57M | 11.2M | 14.4M | ||
| Depreciation | 7.90M | 8.77M | 8.68M | 8.47M | 9.97M | ||
| Amortization | -1.22M | 2.43M | -2.43M | 0 | 0 | ||
| Deferred Taxes | -8.72M | -17.9M | -419K | -1.43M | -2.59M | ||
| Change In Working Capital | -3.56M | 7.04M | 23.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 48.0M | 1.86M | -56.3M | 0 | 0 | ||
| Cash From Operations | 27.1M | 27.1M | 37.2M | 30.6M | 28.4M | ||
| Capital Expenditures | -3.19M | -4.11M | -3.05M | -5.22M | -8.01M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -77.8M | -9.03M | -4.00M | -138K | -645K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.19M | -4.11M | 13.4M | 0 | 0 | ||
| Cash from Investing | -81.0M | -13.1M | -7.05M | -5.36M | -8.66M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5.57M | 2.31M | -11.5M | 0 | 0 | ||
| Net Borrowings | 80.0M | 60.0M | -140M | 0 | 0 | ||
| Other Financing Cash Flows | 703K | 228K | -1.59M | 0 | 0 | ||
| Cash From Financing | 86.3M | 62.5M | -28.0M | -76.3M | -54.0M | ||
| Foreign Exchange Effect | -394K | -2.29M | -97K | 4.07M | 2.33M | ||
| Net Change in Cash | 32.0M | 74.2M | 2.08M | -46.9M | -32.0M | ||
| ||||||