| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 873K | 1.08M | 381K | 781K | 570K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.81M | 2.69M | 2.92M | 2.37M | 2.62M | ||
| Inventories | 10.7M | 10.5M | 9.98M | 8.96M | 8.03M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 1.17M | 1.17M | 0 | 0 | 0 | ||
| Other Current Assets | 790K | 1.18M | 953K | 1.08M | 754K | ||
| Total Current Assets | 17.3M | 16.6M | 14.2M | 13.2M | 12.0M | ||
| Property, Plant & Equipment | 3.89M | 3.69M | 3.44M | 1.94M | 1.86M | ||
| Goodwill & Intangibles | 5.17M | 1.74M | 1.68M | 1.63M | 1.57M | ||
| Other Long-term Assets | 178K | 3.36M | 3.29M | 3.01M | 1.07M | ||
| Total Long-Term Assets | 14.0M | 13.6M | 8.41M | 6.58M | 4.51M | ||
| Total Assets | 31.4M | 30.2M | 22.6M | 19.8M | 16.5M | ||
| Accounts Payable | 6.63M | 4.50M | 5.14M | 6.36M | 5.79M | ||
| Accrued Expenses | 3.33M | 3.23M | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 7.02M | 7.23M | 0 | ||
| Other Current Liabilities | 80K | 0 | 0 | 0 | 7.66M | ||
| Total Current Liabilities | 10.0M | 7.73M | 14.6M | 15.2M | 14.9M | ||
| Long Term Debt | 10.5M | 10.6M | 3.91M | 3.97M | 4.04M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 10.5M | 10.6M | 3.91M | 3.97M | 4.04M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 25.4M | 18.4M | 18.5M | 19.1M | 18.9M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 30K | 40K | 40K | 0 | 40K | ||
| Additional Paid-In Capital | 39.8M | 43.4M | 43.9M | 0 | 44.2M | ||
| Retained Earnings | -33.7M | -31.6M | -39.7M | 0 | -46.6M | ||
| Treasury Stock | -99K | -99K | -99K | 0 | -99K | ||
| Other Equity | 0 | 0 | 0 | 642K | 0 | ||
| Total Shareholder's Equity | 6.00M | 11.8M | 4.16M | 642K | -2.45M | ||
| ||||||