| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -5.95M | -3.15M | -8.12M | -3.58M | -3.33M | ||
| Depreciation | 408K | 318K | 305K | -154K | 48K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 5.96M | -388K | -834K | ||
| Change In Working Capital | 4.21M | 871K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 902K | 953K | 0 | 0 | 0 | ||
| Cash From Operations | -432K | -1.01M | -701K | -549K | -489K | ||
| Capital Expenditures | -278K | -81K | 1K | 33K | -15K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 1.01M | 280K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -278K | -99K | 0 | 0 | 0 | ||
| Cash from Investing | -278K | -99K | 1K | 936K | 278K | ||
| Dividends Paid | 0 | -2K | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 1.34M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 1.34M | -1K | 0 | 1K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -710K | 228K | -701K | 387K | -210K | ||
| ||||||