| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.01B | 234M | 629M | -398M | 1.86B | ||
| Depreciation | 1.06B | 1.16B | 1.21B | 1.21B | 1.15B | ||
| Amortization | 68.0M | 62.0M | 62.0M | 0 | 0 | ||
| Deferred Taxes | -90.0M | -375M | 50.0M | 66.0M | 65.0M | ||
| Change In Working Capital | -391M | -145M | -1.99B | 0 | 0 | ||
| Other Non Cash Operating Items | 627M | 1.66B | 422M | 0 | 0 | ||
| Cash From Operations | 3.29B | 2.60B | 378M | 3.38B | 4.00B | ||
| Capital Expenditures | -48.0M | -4.44B | -1.51B | -981M | -944M | ||
| Sale of Assets | 0 | 1.77B | 0 | 0 | 0 | ||
| Acquisitions | -9.00M | -6.48B | 0 | 0 | -853M | ||
| Investments | -1.52B | 12.1B | 1.55B | 0 | 0 | ||
| Other Investing Activities | 195M | -9.42B | -1.15B | 0 | 0 | ||
| Cash from Investing | -1.33B | -1.99B | 409M | -2.23B | -3.38B | ||
| Dividends Paid | -783M | -778M | -779M | -784M | -771M | ||
| Sale / Purchase of Stock | -1.84B | 2.00M | 247M | 0 | 0 | ||
| Net Borrowings | 292M | -325M | -69.0M | 0 | 0 | ||
| Other Financing Cash Flows | 4.00M | 140M | 0 | 0 | 0 | ||
| Cash From Financing | -2.33B | -961M | -601M | -869M | -340M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -375M | -354M | 186M | 290M | 283M | ||
| ||||||