| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 674K | 1.07M | 588K | 795K | 3.27M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.85M | 1.92M | 1.86M | 1.95M | 2.00M | ||
| Inventories | 1.25M | 1.05M | 966K | 800K | 804K | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 711K | 280K | 270K | 444K | 422K | ||
| Total Current Assets | 5.48M | 4.33M | 3.68M | 3.99M | 6.50M | ||
| Property, Plant & Equipment | 1.66M | 1.58M | 1.45M | 1.40M | 1.32M | ||
| Goodwill & Intangibles | 648K | 268K | 256K | 245K | 234K | ||
| Other Long-term Assets | 2.54M | 2.53M | 2.56M | 2.59M | 2.61M | ||
| Total Long-Term Assets | 4.85M | 4.38M | 4.26M | 4.23M | 4.16M | ||
| Total Assets | 10.3M | 8.71M | 7.95M | 8.22M | 10.7M | ||
| Accounts Payable | 975K | 922K | 938K | 901K | 1.13M | ||
| Accrued Expenses | 1.00M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 440K | 325K | 342K | 437K | 0 | ||
| Other Current Liabilities | 2.34M | 983K | 980K | 1.29M | 1.50M | ||
| Total Current Liabilities | 5.51M | 3.70M | 3.63M | 4.09M | 4.08M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 272K | 249K | 226K | 200K | 175K | ||
| Total Long-term Liabilities | 272K | 249K | 226K | 200K | 175K | ||
| Minority Interest | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | ||
| Total Liabilities | 7.30M | 5.46M | 5.38M | 5.81M | 5.77M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 45K | 45K | 45K | 45K | 90K | ||
| Additional Paid-In Capital | 18.5M | 18.5M | 18.5M | 18.5M | 21.4M | ||
| Retained Earnings | -15.3M | -15.2M | -15.8M | -16.0M | -16.5M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -194K | -92K | -105K | -86K | -77K | ||
| Total Shareholder's Equity | 3.04M | 3.24M | 2.57M | 2.42M | 4.89M | ||
| ||||||