| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 27.1M | 0 | 155M | 12.8M | 8.41M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 19.8M | 0 | 11.3M | 4.46M | 3.77M | ||
| Change In Working Capital | -903M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 306M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -551M | 0 | 56.7M | 323M | -99.3M | ||
| Capital Expenditures | -3.10M | 0 | -4.99M | -7.75M | -4.63M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.79M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -2.79M | 0 | -11.4M | -7.03M | -6.15M | ||
| Dividends Paid | -57.6M | 0 | -33.8M | 33.8M | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 251M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 455M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 648M | 0 | -279M | -177M | 88.4M | ||
| Foreign Exchange Effect | -54.8M | 0 | -6.35M | 21.3M | 13.2M | ||
| Net Change in Cash | 39.8M | 0 | -240M | 160M | -3.83M | ||
| ||||||