| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 36.7M | 40.1M | 32.0M | 33.1M | 43.1M | ||
| Depreciation | 13.7M | 14.0M | 14.6M | 15.1M | 15.9M | ||
| Amortization | -279K | 648K | 437K | 0 | 0 | ||
| Deferred Taxes | 1.07M | 921K | -934K | -1.22M | -5.82M | ||
| Change In Working Capital | 934K | 1.89M | -15.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.26M | 2.08M | 5.70M | 0 | 0 | ||
| Cash From Operations | 55.4M | 59.6M | 36.8M | 49.3M | 50.4M | ||
| Capital Expenditures | -7.96M | -22.9M | -5.74M | -9.75M | -9.67M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -27.3M | -16.3M | 0 | -3.23M | 0 | ||
| Investments | -47.0M | -54.5M | -70.2M | 0 | 0 | ||
| Other Investing Activities | 15.9M | 11.2M | 54.1M | 0 | 0 | ||
| Cash from Investing | -58.5M | -59.7M | -16.1M | -23.6M | -15.4M | ||
| Dividends Paid | -14.1M | -14.1M | -18.7M | -18.9M | -18.8M | ||
| Sale / Purchase of Stock | -9.16M | -7.37M | 5.67M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.07M | 42K | 134K | 0 | 0 | ||
| Cash From Financing | -22.2M | -21.4M | -12.9M | -21.5M | -21.7M | ||
| Foreign Exchange Effect | -13.4M | -9.22M | -2.37M | 11.1M | 2.18M | ||
| Net Change in Cash | -38.6M | -30.7M | 5.38M | 15.4M | 15.5M | ||
| ||||||