| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 238M | 118M | 121M | 109M | 64.0M | ||
| Short Term Investments | 14.0M | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 486M | 644M | 439M | 482M | 404M | ||
| Inventories | 4.00M | 5.75M | 4.00M | 4.00M | 4.00M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 14.4M | 5.00M | 5.00M | 5.00M | ||
| Total Current Assets | 742M | 782M | 569M | 600M | 477M | ||
| Property, Plant & Equipment | 1.77B | 2.42B | 1.66B | 1.85B | 1.85B | ||
| Goodwill & Intangibles | 523M | 640M | 442M | 379M | 363M | ||
| Other Long-term Assets | 443M | 640M | 461M | 244M | 220M | ||
| Total Long-Term Assets | 2.73B | 3.70B | 2.56B | 2.48B | 2.43B | ||
| Total Assets | 3.47B | 4.48B | 3.13B | 3.08B | 2.91B | ||
| Accounts Payable | 860M | 1.07B | 683M | 739M | 714M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 16.0M | 30.2M | 20.0M | 22.0M | 24.0M | ||
| Other Current Liabilities | 403M | 538M | 345M | 341M | 345M | ||
| Total Current Liabilities | 1.28B | 1.64B | 1.05B | 1.10B | 1.08B | ||
| Long Term Debt | 1.57B | 564M | 1.79B | 1.81B | 1.60B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 134M | 168M | 131M | 118M | 123M | ||
| Other Long-term Liabilities | 402M | 2.11B | 116M | 133M | 150M | ||
| Total Long-term Liabilities | 2.11B | 2.84B | 2.03B | 2.07B | 1.88B | ||
| Minority Interest | 6.00M | 10.1M | 6.00M | 6.00M | 0 | ||
| Total Liabilities | 3.39B | 4.49B | 3.09B | 3.17B | 2.96B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 146M | 170M | 116M | 137M | 138M | ||
| Additional Paid-In Capital | 12.0M | 0 | 0 | 0 | 0 | ||
| Retained Earnings | 2.64B | 3.77B | 2.65B | 2.48B | 2.52B | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -2.72B | -3.95B | -2.73B | -2.72B | -2.70B | ||
| Total Shareholder's Equity | 80.0M | -8.63M | 45.0M | -97.0M | -47.0M | ||
| ||||||