| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 89.0M | 0 | 27.0M | -56.0M | 69.0M | ||
| Depreciation | 47.0M | 55.0M | 25.0M | 26.0M | 28.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 84.8M | 9.00M | -9.00M | 0 | ||
| Change In Working Capital | 91.0M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -20.0M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 209M | 425M | -9.00M | 100M | 246M | ||
| Capital Expenditures | -30.0M | -83.7M | -18.0M | -21.0M | -82.0M | ||
| Sale of Assets | 29.0M | -29.0M | 0 | 0 | 0 | ||
| Acquisitions | 55.0M | -55.0M | 8.00M | -8.00M | 14.0M | ||
| Investments | -23.0M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -30.0M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 31.0M | -56.9M | -10.0M | -18.0M | -74.0M | ||
| Dividends Paid | 0 | -83.7M | 0 | -83.0M | 0 | ||
| Sale / Purchase of Stock | -13.0M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -139M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.00M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -154M | -482M | 65.0M | -95.0M | -205M | ||
| Foreign Exchange Effect | -13.0M | -52.0M | -7.00M | 1.00M | -12.0M | ||
| Net Change in Cash | 73.0M | -166M | 39.0M | -12.0M | -45.0M | ||
| ||||||