| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 486M | 0 | 342M | 375M | 401M | ||
| Cost of Revenue | 192M | 0 | 176M | 176M | 189M | ||
| Gross Profit | 294M | 0 | 166M | 198M | 212M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 105M | 0 | 98.0M | 79.0M | 83.0M | ||
| Amortization & Deprec | 47.0M | 0 | 25.0M | 25.5M | 28.0M | ||
| Other Expenses | 31.0M | 18.6M | -1.00M | 161M | 19.0M | ||
| Total Operating Expenses | 183M | 18.6M | 122M | 266M | 130M | ||
| Operating Income | 111M | -18.6M | 44.0M | -67.0M | 82.0M | ||
| Other Income | 8.00M | 18.6M | 0 | 0 | -1.00M | ||
| EBIT | 119M | 0 | 44.0M | -67.0M | 81.0M | ||
| Minority Interest | 0 | 0 | 0 | 0 | -1.00M | ||
| Interest Expense | 30.0M | 0 | 15.0M | 15.0M | 14.0M | ||
| Income Before Taxes | 89.0M | 0 | 29.0M | -82.0M | 68.0M | ||
| Income Taxes | 0 | 0 | 8.00M | -24.0M | -1.00M | ||
| Net Income from Continuing Ops | 89.0M | 0 | 21.0M | -58.0M | 69.0M | ||
| Income - Discontinued Ops | 0 | 0 | 6.00M | 2.00M | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 89.0M | 0 | 27.0M | -56.0M | 69.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 89.0M | 0 | 27.0M | -56.0M | 67.0M | ||
| ||||||