| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -101M | -951K | -6.54M | -60.6M | -1.98M | ||
| Depreciation | 7.34M | 7.78M | 8.04M | 7.80M | 8.29M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -27K | 373K | -27K | -379K | 113K | ||
| Change In Working Capital | -383K | -1.61M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 105M | 1.73M | 0 | 0 | 0 | ||
| Cash From Operations | 10.9M | 7.36M | 7.33M | 2.69M | 17.2M | ||
| Capital Expenditures | -14.5M | -17.1M | -5.48M | -3.56M | -3.89M | ||
| Sale of Assets | 0 | 175K | 0 | 0 | 0 | ||
| Acquisitions | -3.12M | 0 | 0 | 0 | 0 | ||
| Investments | -3.68M | -1.50M | 0 | 0 | 0 | ||
| Other Investing Activities | -7.26M | -9.95M | 0 | 0 | 0 | ||
| Cash from Investing | -14.1M | -11.3M | -896K | -935K | -3.88M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 36K | 30K | 0 | 0 | 0 | ||
| Net Borrowings | -208K | -206K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -54K | -26K | 0 | 0 | 0 | ||
| Cash From Financing | -226K | -202K | -354K | -223K | -8K | ||
| Foreign Exchange Effect | 0 | -600K | -51K | 88K | -7K | ||
| Net Change in Cash | -3.35M | -4.72M | 6.02M | 1.62M | 13.3M | ||
| ||||||