Annual Reports

  • 10-K (Feb 21, 2013)
  • 10-K (Feb 24, 2011)
  • 10-K (Mar 2, 2010)
  • 10-K (Mar 13, 2009)
  • 10-K (Jun 5, 2008)
  • 10-K (Apr 30, 2008)

 
Quarterly Reports

 
8-K

 
Other

Internap Network Services 10-Q 2008

Documents found in this filing:

  1. 10-Q
  2. Ex-31.1
  3. Ex-31.2
  4. Ex-32.1
  5. Ex-32.2
  6. Ex-32.2
t63974_10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
 

 
FORM 10-Q
 


(Mark One)
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the quarterly period ended September 30, 2008>


o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number: 000-27265
 
 

 
INTERNAP NETWORK SERVICES CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
 

DELAWARE
91-2145721
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)

250 Williams Street
Atlanta, Georgia 30303
(Address of Principal Executive Offices, Including Zip Code)

(404) 302-9700
(Registrant’s Telephone Number, Including Area Code)
 
 

 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   x     No   ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
(Check one):
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   o     No  x  
 
As of October 31, 2008, 50,211,175 shares of the registrant’s outstanding common stock, $0.001 par value per share, were outstanding. 
 

INTERNAP NETWORK SERVICES CORPORATION
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2008
TABLE OF CONTENTS
  
   
Pages
 
3
     
 
PART I. FINANCIAL INFORMATION
 
4
     
 
4
     
 
5
     
 
6
     
 
7
     
 
8
     
19
     
31
     
31
     
 
PART II. OTHER INFORMATION
 
     
33
     
33
     
33
     
34
     
 
SIGNATURES
 

 

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements regarding industry trends, our future financial position and performance, business strategy, revenues and expenses in future periods, projected levels of growth, and other matters that do not relate strictly to historical facts. These statements are often identified by the use of words such as “may,” “will,” “seeks,” “anticipates,” “believes,” “estimates,” “expects,” “projects,” “forecasts,” “plans,” “intends,” “continue,” “could,” “should,” or similar expressions or variations. These statements are based on the beliefs and expectations of our management team based on information currently available. Such forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from those contemplated by forward-looking statements. Important factors currently known to our management that could cause or contribute to such differences include, but are not limited to, those set forth in this quarterly report under “Item 1A. Risk Factors.”  We undertake no obligation to update any forward-looking statements as a result of new information, future events or otherwise.

As used herein, except as otherwise indicated by context, references to “we,” “us,” “our,” or the “Company” refer to Internap Network Services Corporation.
 


 
- 3 -

ITEM 1. FINANCIAL STATEMENTS

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
                         
   
Three Months Ended 
September 30,
   
Nine Months Ended 
September 30,
 
   
2008
   
2007
   
2008
   
2007
 
Revenues:
                       
Internet protocol (IP) services
 
$
31,660
   
$
30,217
   
$
93,179
   
$
89,273
 
Data center services
   
28,738
     
21,888
     
80,434
     
59,842
 
Content delivery network (CDN) services
   
5,001
     
5,618
     
16,164
     
12,892
 
Other
   
     
2,703
     
     
10,447
 
Total revenues
   
65,399
     
60,426
     
189,777
     
172,454
 
Operating costs and expenses:
                               
Direct costs of network, sales and services, exclusive of depreciation and amortization shown below:
                               
IP services
   
11,347
     
10,752
     
34,038
     
31,665
 
Data center services
   
22,061
     
14,523
     
60,213
     
42,922
 
CDN services
   
1,996
     
1,860
     
6,000
     
4,481
 
Other
   
     
2,137
     
     
8,449
 
Direct costs of amortization of acquired technologies
   
3,049
     
1,228
     
5,507
     
2,936
 
Direct costs of customer support
   
3,950
     
4,495
     
12,518
     
12,212
 
Product development
   
2,072
     
1,733
     
6,416
     
4,735
 
Sales and marketing
   
7,394
     
8,691
     
23,934
     
23,222
 
General and administrative
   
7,508
     
7,605
     
23,333
     
23,146
 
Provision for doubtful accounts
   
1,133
     
423
     
4,830
     
1,049
 
Goodwill impairment
   
99,700
     
     
99,700
     
 
Restructuring and impairments
   
715
     
     
715
     
11,349
 
Acquired in-process research and development
   
     
     
     
450
 
Depreciation and amortization
   
6,146
     
5,903
     
17,226
     
16,727
 
Gain on disposals of property and equipment
   
     
     
(16
)
   
(5
)
Total operating costs and expenses
   
167,071
     
59,350
     
294,414
     
183,338
 
(Loss) income from operations
   
(101,672
)
   
1,076
     
(104,637
)
   
(10,884
)
                                 
Non-operating (income) expense:
                               
Interest income
   
(444
)
   
(616
)
   
(1,652
)
   
(1,981
)
Interest expense
   
341
     
245
     
831
     
736
 
Write-off of investment
   
     
     
     
1,178
 
Other, net
   
(6
)
   
(15
)
   
97
     
(34
)
Total non-operating income
   
(109
)
   
(386
)
   
(724
)
   
(101
)
                                 
(Loss) income before income taxes and equity in earnings of equity method investment
   
(101,563
)
   
1,462
     
(103,913
)
   
(10,783
)
(Benefit) provision for income taxes
   
(65
)
   
121
     
232
     
277
 
Equity in earnings of equity-method investment, net of taxes
   
(93
)
   
(42
)
   
(242
)
   
(66
)
Net (loss) income
 
$
(101,405
)
 
$
1,383
   
$
(103,903
)
 
$
(10,994
)
                                 
Net (loss) income per share:
                               
Basic
 
$
(2.06
)
 
$
0.03
   
$
(2.11
)
 
$
(0.24
)
Diluted
 
$
(2.06
)
 
$
0.03
   
$
(2.11
)
 
$
(0.24
)
                                 
Weighted average shares used in per share calculations:
                               
Basic
   
49,294
     
48,761
     
49,204
     
46,238
 
Diluted
   
49,294
     
49,709
     
49,204
     
46,238
 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 
- 4 -

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
 
   
September 30,
2008
   
December 31,
2007
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
 
$
51,586
   
$
52,030
 
Short-term investments in marketable securities
   
12,825
     
19,569
 
Accounts receivable, net of allowance of $8,384 and $5,470, respectively
   
32,474
     
36,429
 
Inventory
   
447
     
304
 
Prepaid expenses and other assets
   
9,534
     
8,464
 
Deferred tax asset, current portion
   
44
     
479
 
Total current assets
   
106,910
     
117,275
 
                 
Property and equipment, net of accumulated depreciation of $179,771 and $165,543, respectively
   
83,421
     
65,491
 
Investments
   
7,938
     
1,138
 
Intangible assets, net of accumulated amortization of $28,694 and $23,921, respectively
   
35,599
     
43,008
 
Goodwill
   
90,977
     
190,677
 
Restricted cash
   
     
4,120
 
Deposits and other assets
   
2,880
     
2,287
 
Deferred tax asset, non-current
   
2,780
     
3,014
 
Total assets
 
$
330,505
   
$
427,010
 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current liabilities:
               
Notes payable, current portion
 
$
   
$
2,413
 
Accounts payable
   
22,611
     
19,624
 
Accrued liabilities
   
10,072
     
10,159
 
Deferred revenues, current portion
   
4,156
     
4,807
 
Capital lease obligations, current portion
   
635
     
805
 
Restructuring liability, current portion
   
1,853
     
2,396
 
Other current liabilities
   
114
     
108
 
Total current liabilities
   
39,441
     
40,312
 
                 
Notes payable, less current portion
   
20,000
     
17,354
 
Deferred revenues, less current portion
   
2,252
     
2,275
 
Capital lease obligations, less current portion
   
86
     
452
 
Restructuring liability, less current portion
   
6,742
     
7,697
 
Deferred rent
   
13,454
     
11,011
 
Deferred tax liability
   
     
398
 
Other long-term liabilities
   
793
     
878
 
Total liabilities
   
82,768
     
80,377
 
                 
Commitments and contingencies
               
                 
Stockholders' equity:
               
Preferred stock, $0.001 par value, 20,000 shares authorized, none issued or outstanding
   
     
 
Common stock, $0.001 par value; 60,000 shares authorized; 50,213 and 49,759 shares outstanding at September 30, 2008 and December 31, 2007, respectively
   
50
     
50
 
Additional paid-in capital
   
1,214,685
     
1,208,191
 
Accumulated deficit
   
(965,913
)
   
(862,010
)
Accumulated other comprehensive income
   
(746
)
   
402
 
Treasury stock, at cost, 71 shares at September 30, 2008
   
(339
)
   
 
Total stockholders' equity
   
247,737
     
346,633
 
Total liabilities and stockholders' equity
 
$
330,505
   
$
427,010
 

 The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

- 5 -

 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
 
   
Nine Months Ended
September 30,
 
   
2008
   
2007
 
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net loss
 
$
(103,903
)
 
$
(10,994
)
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Goodwill and other intangible asset impairments
   
102,336
     
2,454
 
Write-off of investment
   
     
1,178
 
Acquired in-process research and development
   
     
450
 
Depreciation and amortization
   
20,883
     
19,663
 
Gain on disposals of property and equipment
   
(16
)
   
(5
)
Provision for doubtful accounts
   
4,829
     
1,049
 
Equity in earnings of equity-method investment, net of taxes
   
(242
)
   
(66
)
Non-cash changes in deferred rent
   
2,443
     
(955
)
Stock-based compensation expense
   
6,371
     
6,638
 
Deferred income taxes
   
271
     
 
Other, net
   
(209
)
   
127
 
Changes in operating assets and liabilities, excluding effects of acquisition:
               
Accounts receivable
   
(1,037
)
   
(10,377
)
Inventory
   
(143
)
   
107
 
Prepaid expenses, deposits and other assets
   
(1,489
)
   
(772
)
Accounts payable
   
2,987
     
1,850
 
Accrued and other liabilities
   
(481
)
   
(1,889
)
Deferred revenues
   
(511
)
   
1,224
 
Accrued restructuring
   
(1,498
)
   
5,973
 
Net cash provided by operating activities
   
30,591
     
15,655
 
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Purchases of property and equipment
   
(34,063
)
   
(22,474
)
Purchases of investments in marketable securities
   
(19,925
)
   
(33,675
)
Maturities of investments in marketable securities
   
19,452
     
24,161
 
Change in restricted cash, excluding effects of acquisition
   
4,120
     
(3,710
)
Cash received from acquisition, net of costs incurred for the transaction
   
     
3,203
 
Proceeds from disposal of property and equipment
   
     
5
 
Net cash used in investing activities
   
(30,416
)
   
(32,490
)
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Proceeds from notes payable, net of discount
   
     
19,742
 
Principal payments on notes payable
   
     
(11,318
)
Payments on capital lease obligations
   
(601
)
   
(1,419
)
Stock compensation plans
   
78
     
7,686
 
Debt issuance costs
   
(16
)
   
(69
)
Other, net
   
(80
)
   
(59
)
Net cash (used in) provided by financing activities
   
(619
)
   
14,563
 
                 
Net (decrease) in cash and cash equivalents
   
(444
)
   
(2,272
)
Cash and cash equivalents at beginning of period
   
52,030
     
45,591
 
Cash and cash equivalents at end of period
 
$
51,586
   
$
43,319
 
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:
               
Common stock issued and stock options assumed for acquisition of VitalStream
 
$
   
$
208,293
 
  
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


- 6 -

 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
STOCKHOLDERS' EQUITY AND COMPREHENSIVE LOSS
(In thousands)

   
Common   Stock
                                         
                                   
Accumulated
                 
                   
Additional
           
Other
           
Total
 
           
Par
   
Paid-In
   
Accumulated
   
Comprehensive
   
Treasury
   
Stockholders'
 
   
Shares
   
Value
   
Capital
   
Deficit
   
Income
   
Stock
   
Equity
 
                                                         
NINE MONTHS ENDED SEPTEMBER 30, 2008:
                                 
Balance,
December 31, 2007
   
49,759
   
$
50
   
$
1,208,191
   
$
(862,010
)
 
$
402
   
$
   
$
346,633
 
Net loss
   
     
     
     
(103,903
)
   
     
     
(103,903
)
Change in unrealized gains and losses on investments, net of taxes
   
     
     
     
     
(677
)
   
     
(677
)
Foreign currency translation adjustment
   
     
     
     
     
(471
)
   
     
(471
Total comprehensive loss*
                                                   
(105,051
)
Stock compensation plans activity and stock based compensation expense
   
454
     
     
6,494
     
     
     
(339
)
   
6,155
 
Balance, 
September 30, 2008
   
50,213
   
$
50
   
$
1,214,685
   
$
(965,913
)
 
$
(746
)
 
$
(339
)
 
$
247,737
 
                                                         
NINE MONTHS ENDED SEPTEMBER 30, 2007:
                                 
Balance,
December 31, 2006
   
35,873
   
$
36
   
$
982,624
   
$
(856,455
)
 
$
320
   
$
   
$
126,525
 
Net loss
   
     
     
     
(10,994
)
   
     
     
(10,994
)
Change in unrealized gains and losses on investments, net of taxes
   
     
     
     
     
322
     
     
322
 
Foreign currency translation adjustment
   
     
     
     
     
90
     
     
90
 
Total comprehensive loss*
                                                   
(10,582
)
Stock issued in connection with VitalStream acquisition
   
12,206
     
12
     
208,281
     
     
     
     
208,293
 
Stock compensation plans activity and stock-based compensation expense
   
1,548
     
2
     
14,327
     
     
     
     
14,329
 
Balance, 
September 30, 2007
   
49,627
   
$
50
   
$
1,205,232
   
$
(867,449
)
 
$
732
   
$
   
$
338,565
 

*Total comprehensive (loss) income was $(102,090) and $1,570 for the three months ended September 30, 2008 and 2007, respectively.

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

- 7 -

 
UNAUDITED CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.
Nature of Operations and Basis of Presentation

Internap Network Services Corporation (“Internap,” “we,” “us,” “our,” or the “Company”) delivers high performance and reliable Internet solutions through a suite of network optimization and delivery products and services. These solutions, combined with progressive and proactive technical support, enable companies to confidently migrate business-critical applications, including audio and video streaming, to the Internet. Our suite of products and services support a broad range of Internet applications. We serve both domestic and international customers in the financial services, healthcare, technology, retail, travel, media/entertainment, and other markets. Our product and service offerings are complemented by Internet Protocol, or IP, access solutions such as data center services, content delivery networks, or CDN, and managed security. We deliver services through our 58 service points across North America, Europe and the Asia-Pacific region. Our Private Network Access Points, or P-NAPs, feature multiple direct high-speed connections to major Internet networks including AT&T Inc., Sprint Nextel Corporation, Verizon Communications Inc., Savvis, Inc., Global Crossing Limited, and Level 3 Communications, Inc. We operate and manage the Company in three business segments: IP services, data center services and CDN services.

Our unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission, or SEC, and include all the accounts of the Company and its wholly owned subsidiaries. Certain information and note disclosures, normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States, have been condensed or omitted pursuant to such rules and regulations. The unaudited condensed consolidated financial statements reflect all adjustments, which consist of normal recurring adjustments, necessary for a fair statement of our financial position as of September 30, 2008 and our operating results, cash flows, and changes in stockholders’ equity for the interim periods presented. The balance sheet at December 31, 2007 has been derived from our audited financial statements as of that date. These financial statements and the related notes should be read in conjunction with our financial statements and notes thereto contained in our Annual Report on Form 10-K/A for the year ended December 31, 2007 filed with the SEC.
 
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities and revenues and expenses in the financial statements. Examples of estimates subject to possible revision based upon the outcome of future events include, among others, the provision for doubtful accounts, network cost accruals, income taxes, sales, use and other taxes, recoverability of long-lived assets and goodwill, depreciation of property and equipment, the valuation of investments, restructuring allowances and stock-based compensation. Actual results could differ from those estimates.
 
The results of operations for the three and nine months ended September 30, 2008 are not necessarily indicative of the results that may be expected for any future periods or for the year ending December 31, 2008.

Reclassifications and revisions

Beginning in 2008, we classified all revenues and direct costs of network, sales and services previously reported in other, non-segmented results, except for third party CDN services, in the most closely related business segments to provide a more accurate view of the results of operations of the business segments.  Financial information for 2007 has also been reclassified to conform to the current period presentation.  None of the reclassifications had any effect on previously reported total revenues, total direct costs of network, sales and services, exclusive of depreciation and amortization, or net (loss) income.

Also, as discussed in our Annual Report on Form 10-K/A for the year ended December 31, 2007 filed with the SEC, we revised our quarterly statements of operations for the three and nine months ended September 30, 2007 to appropriately record $0.5 million for sales adjustments, which reduced net accounts receivable and revenues. The effect of this revision had no impact on our net cash flows.
 
- 8 -

INTERNAP NETWORK SERVICES CORPORATION
UNAUDITED CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

The effect of these reclassifications on revenues and direct costs of network, sales and services is shown below (in thousands):

   
IP
Services
   
Data
Center
Services
   
CDN
Services
   
Other
   
Total
 
Three Months Ended September 30, 2007:
                                 
Revenues:
                                       
Previously reported
 
$
30,071
   
$
21,711
   
$
6,057
   
$
3,041
   
$
60,880
 
Reclassification and revision of sales credits and billing
adjustments
   
(240
)
   
(87
)
   
(481
)
   
354
     
(454
 )
Reclassification of termination fees and professional and
resellerproducts and services
   
386
     
264
     
42
     
(692
)
   
 
Revised
 
$
30,217
   
$
21,888
   
$
5,618
   
$
2,703
   
$
60,426
 
                                         
Direct costs of network, sales and services, exclusive of
depreciation and amortization:
                                       
Previously reported
 
$
10,722
   
$
14,523
   
$
1,860
   
$
2,167
   
$
29,272
 
Reclassification of professional and reseller products
and services
   
30
     
     
     
(30
)
   
 
Revised
 
$
10,752
   
$
14,523
   
$
1,860
   
$
2,137
   
$
29,272
 
                                         
Nine Months Ended September 30, 2007:
                                 
Revenues:
                                       
Previously reported
 
$
88,453
   
$
59,941
   
$
13,344
   
$
11,170
   
$
172,908
 
Reclassification and revision of sales credits and
billing adjustments
   
(674
)
   
(507
)
   
(494
)
   
1,221
     
(454
)
Reclassification of termination fees and professional
and reseller products and services
   
1,494
     
408
     
42
     
(1,944
)
   
 
Revised
 
$
89,273
   
$
59,842
   
$
12,892
   
$
10,447
   
$
172,454
 
                                         
Direct costs of network, sales and services, exclusive of
depreciation and amortization:
                                       
Previously reported
 
$
31,461
   
$
42,922
   
$
4,481
   
$
8,653
   
$
87,517
 
Reclassification of professional and reseller products
and services
   
204
     
     
     
(204
)
   
 
Revised
 
$
31,665
   
$
42,922
   
$
4,481
   
$
8,449
   
$
87,517
 
                                         


2.
Business Combination

On February 20, 2007, we completed the acquisition of VitalStream Holdings, Inc., or VitalStream, for approximately $214.0 million, whereby VitalStream became a wholly owned subsidiary of Internap. VitalStream provided products and services for storing and delivering digital media to large audiences over the Internet and advertisement insertion and related advertising services to companies that stream digital media over the Internet. We accounted for the transaction using the purchase method of accounting in accordance with Statement of Financial Accounting Standard, or SFAS, No. 141, “Business Combinations.” Our results of operations include the activities of VitalStream from February 21, 2007.
 
- 9 -

INTERNAP NETWORK SERVICES CORPORATION
UNAUDITED CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
 
The following unaudited pro forma consolidated financial information reflects our results of operations for the nine months ended September 30, 2007 as if the acquisition of VitalStream had occurred at the beginning of the period. Pro forma net loss and net loss per share for the nine months ended September 30, 2007 include non-recurring charges for asset impairments and restructuring of $11.4 million and acquired in-process research and development of $0.5 million. These pro forma results are not necessarily indicative of what our operating results would have been had the acquisition actually taken place at the beginning of the period (in thousands, except per share amounts):

 
Nine Months Ended September 30, 2007:
     
 
Pro forma revenues
 
$
174,782
 
 
Pro forma net loss
   
(18,258
)
 
Pro forma net loss per share, basic and diluted
   
(0.33
)
 
3.
Segments
 
The following tables show operating results for our reportable business segments, along with reconciliations from segment profit to (loss) income before income taxes and equity in earnings of equity-method investment.  Segment information for the three months ended September 30, 2008 and 2007 is as follows:

     
IP
Services
   
Data
Center
Services
   
CDN
Services
   
Other
   
Total
 
 
Three Months Ended September 30, 2008:
 
 
Revenues
 
$
31,660
   
$
28,738
   
$
5,001
   
$
   
$
65,399
 
 
Direct costs of network, sales and services, exclusive
of depreciation and amortization, included below
   
11,347
     
22,061
     
1,996
     
     
35,404
 
 
Segment profit
 
$
20,313
   
$
6,677
   
$
3,005
   
$
     
29,995
 
 
Other operating expenses, including depreciation
and amortization
                                   
131,667
 
 
Loss from operations
                                   
(101,672
 
Non-operating income
                                   
109
 
 
Loss before income taxes and equity in earnings of
equity-method investment
                                 
$
(101,563
)
                                           
                                           
 
Three Months Ended September 30, 2007:
                                 
 
Revenues
 
$
30,217
   
$
21,888
   
$
5,618
   
$
2,703
   
$
60,426
 
 
Direct costs of network, sales and services, exclusive
of depreciation and amortization, included below
   
10,752
     
14,523
     
1,860
     
2,137
     
29,272
 
 
Segment profit
 
$
19,465
   
$
7,365
   
$
3,758
   
$
566
     
31,154
 
 
Other operating expenses, including depreciation
and amortization
                                   
30,078
 
 
Income from operations
                                   
1,076
 
 
Non-operating income