Annual Reports

  • 10-K (Feb 21, 2013)
  • 10-K (Feb 24, 2011)
  • 10-K (Mar 2, 2010)
  • 10-K (Mar 13, 2009)
  • 10-K (Jun 5, 2008)
  • 10-K (Apr 30, 2008)

 
Quarterly Reports

 
8-K

 
Other

Internap Network Services 10-Q 2008

Documents found in this filing:

  1. 10-Q
  2. Ex-3.1
  3. Ex-31.1
  4. Ex-31.2
  5. Ex-32.1
  6. Ex-32.2
  7. Ex-32.2
t63416_10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 

 
FORM 10-Q
 

 
(Mark One)
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the quarterly period ended June 30, 2008>

OR

o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number: 000-27265
 

 
INTERNAP NETWORK SERVICES CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
 

DELAWARE
91-2145721
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)


250 Williams Street
Atlanta, Georgia 30303
(Address of Principal Executive Offices, Including Zip Code)

(404) 302-9700
(Registrant’s Telephone Number, Including Area Code)
 

 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   x     No   ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
(Check one):
Large accelerated filer o
Non-accelerated filer o
Accelerated filer x
Smaller reporting company  o
(Do not check if a smaller reporting company)
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   o     No  x  
 
As of July 31, 2008, 50,225,433 shares of the registrant’s outstanding common stock, $0.001 par value per share, were outstanding.
 

 
INTERNAP NETWORK SERVICES CORPORATION
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2008
TABLE OF CONTENTS
  
   
Pages
 
PART I. FINANCIAL INFORMATION
 
     
 
3
     
4
     
 
4
     
 
5
     
 
6
     
 
7
     
 
8
     
17
     
28
     
28
     
 
PART II. OTHER INFORMATION
 
     
30
     
30
     
30
     
31
     
31
     
 
SIGNATURES
 
 
- 2 -

 

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements regarding industry trends, our future financial position and performance, business strategy, revenues and expenses in future periods, projected levels of growth, and other matters that do not relate strictly to historical facts. These statements are often identified by the use of words such as “may,” “will,” “seeks,” “anticipates,” “believes,” “estimates,” “expects,” “projects,” “forecasts,” “plans,” “intends,” “continue,” “could,” “should,” or similar expressions or variations. These statements are based on the beliefs and expectations of our management team based on information currently available. Such forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from those contemplated by forward-looking statements. Important factors currently known to our management that could cause or contribute to such differences include, but are not limited to, those set forth in this quarterly report under “Item 1A. Risk Factors.”  We undertake no obligation to update any forward-looking statements as a result of new information, future events or otherwise.

As used herein, except as otherwise indicated by context, references to “we,” “us,” “our,” or the “Company” refer to Internap Network Services Corporation.
 


- 3 -

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
                         
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2008
   
2007
   
2008
   
2007
 
Revenues:
       
 
   
 
   
 
 
Internet protocol (IP) services
  $ 30,395     $ 29,740     $ 61,519     $ 59,056  
Data center services
    26,511       19,856       51,696       37,954  
Content delivery network (CDN) services
    5,419       5,222       11,163       7,274  
Other
          3,676             7,744  
Total revenues
    62,325       58,494       124,378       112,028  
Operating costs and expenses:
                               
Direct costs of network, sales and services, exclusive of depreciation and amortization shown below:
                               
IP services
    11,401       10,573       22,691       20,912  
Data center services
    20,028       14,095       38,152       28,400  
CDN services
    2,055       1,958       4,004       2,621  
Other
          2,991             6,312  
Direct costs of amortization of acquired technologies
    1,229       1,054       2,458       1,708  
Direct costs of customer support
    4,203       4,330       8,568       7,718  
Product development
    2,052       1,747       4,343       3,002  
Sales and marketing
    7,711       8,341       16,540       14,531  
General and administrative
    8,478       7,896       15,826       15,539  
Provision for doubtful accounts
    3,042       437       3,697       626  
Restructuring and asset impairment
                      11,349  
Acquired in-process research and development
                      450  
Depreciation and amortization
    5,699       5,912       11,080       10,824  
Gain on disposals of property and equipment
                (16 )     (4 )
Total operating costs and expenses
    65,898       59,334       127,343       123,988  
Loss from operations
    (3,573 )     (840 )     (2,965 )     (11,960 )
                                 
Non-operating (income) expense:
                               
Interest income
    (507 )     (671 )     (1,208 )     (1,364 )
Interest expense
    180       267       490       490  
Write-off of investment
          1,178             1,178  
Other, net
    22       (20 )     103       (19 )
Total non-operating (income) expense
    (305 )     754       (615 )     285  
                                 
Loss before income taxes and equity in earnings of equity method investment
    (3,268 )     (1,594 )     (2,350 )     (12,245 )
Provision for income taxes
    46       106       297       156  
Equity in earnings of equity-method investment, net of taxes
    (77 )     (17 )     (149 )     (24 )
Net loss
  $ (3,237 )   $ (1,683 )   $ (2,498 )   $ (12,377 )
                                 
Net loss per share, basic and diluted
  $ (0.07 )   $ (0.03 )   $ (0.05 )   $ (0.28 )
                                 
Weighted average shares used in computing basic and diluted net loss per share
    49,208       48,515       49,159       44,932  
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 4 -

 
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
 
   
June 30,
2008
   
December 31,
2007
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
 
$
54,931
   
$
52,030
 
Short-term investments in marketable securities
   
12,355
     
19,569
 
Accounts receivable, net of allowance of $8,827 and $5,470, respectively
   
29,570
     
36,429
 
Inventory
   
657
     
304
 
Prepaid expenses and other assets
   
9,350
     
8,464
 
Deferred tax asset, current portion
   
406
     
479
 
Total current assets
   
107,269
     
117,275
 
                 
Property and equipment, net of accumulated depreciation of $175,787 and $165,543, respectively
   
74,571
     
65,491
 
Investments
   
8,061
     
1,138
 
Intangible assets, net of accumulated amortization of $27,042 and $23,921, respectively
   
39,887
     
43,008
 
Goodwill
   
190,677
     
190,677
 
Restricted cash
   
1,000
     
4,120
 
Deposits and other assets
   
2,867
     
2,287
 
Deferred tax asset, non-current
   
3,023
     
3,014
 
Total assets
 
$
427,355
   
$
427,010
 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current liabilities:
               
Notes payable, current portion
 
$
4,920
   
$
2,413
 
Accounts payable
   
18,874
     
19,624
 
Accrued liabilities
   
9,844
     
10,159
 
Deferred revenues, current portion
   
3,922
     
4,807
 
Capital lease obligations, current portion
   
810
     
805
 
Restructuring liability, current portion
   
1,929
     
2,396
 
Other current liabilities
   
112
     
108
 
Total current liabilities
   
40,411
     
40,312
 
                 
Notes payable, less current portion
   
14,888
     
17,354
 
Deferred revenues, less current portion
   
2,299
     
2,275
 
Capital lease obligations, less current portion
   
120
     
452
 
Restructuring liability, less current portion
   
7,057
     
7,697
 
Deferred rent
   
13,158
     
11,011
 
Deferred tax liability
   
632
     
398
 
Other long-term liabilities
   
821
     
878
 
Total liabilities
   
79,386
     
80,377
 
                 
Commitments and contingencies
               
                 
Stockholders' equity:
               
Preferred stock, $0.001 par value, 20,000 shares authorized, none issued or outstanding
   
     
 
Common stock, $0.001 par value; 60,000 shares authorized; 50,190 and 49,759 shares outstanding at June 30, 2008 and December 31, 2007, respectively
   
50
     
50
 
Additional paid-in capital
   
1,212,759
     
1,208,191
 
Accumulated deficit
   
(864,508
)
   
(862,010
)
Accumulated other comprehensive income
   
(61
)
   
402
 
Treasury stock, at cost, 51 shares at June 30, 2008
   
(271
)
   
 
Total stockholders' equity
   
347,969
     
346,633
 
Total liabilities and stockholders' equity
 
$
427,355
   
$
427,010
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 5 -

 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
 
   
Six Months Ended
June 30,
 
   
2008
   
2007
 
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net loss
  $ (2,498 )   $ (12,377 )
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Asset impairment
          3,632  
Acquired in-process research and development
          450  
Depreciation and amortization
    13,538       12,532  
Gain on disposal of assets
    (16 )     (4
Provision for doubtful accounts
    3,697       626  
Income from equity method investment
    (149 )     (24 )
Non-cash changes in deferred rent
    2,147       (1,035 )
Stock-based compensation expense
    4,449       4,415  
Deferred income taxes
    298        
Other, net
    (32 )     81  
Changes in operating assets and liabilities, excluding effects of acquisition:
               
Accounts receivable
    3,000       (3,644
Inventory
    (353 )     46  
Prepaid expenses, deposits and other assets
    (1,302 )     184  
Accounts payable
    (750 )     1,500  
Accrued and other liabilities
    (578 )     (2,646
Deferred revenues
    (699 )     375  
Accrued restructuring charge
    (1,107 )     8,149  
Net cash provided by operating activities
    19,645       12,260  
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Purchases of property and equipment
    (19,521 )     (17,024 )
Purchases of investments in marketable securities
    (16,245 )     (17,141
Maturities of investments in marketable securities
    16,295       10,992  
Change in restricted cash, excluding effects of acquisition
    3,120        
Cash received from acquisition, net of costs incurred for the transaction
          3,203  
Net cash used in investing activities
    (16,351 )     (19,970 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Principal payments on notes payable
          (2,852 )
Payments on capital lease obligations
    (393 )     (1,240
Stock compensation plans
    42       6,819  
Other, net
    (42 )     (33
Net cash (used in) provided by financing activities
    (393 )     2,694  
                 
Net increase (decrease) in cash and cash equivalents
    2,901       (5,016
Cash and cash equivalents at beginning of period
    52,030       45,591  
Cash and cash equivalents at end of period
  $ 54,931     $ 40,575  
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:
               
Common stock issued and stock options assumed for acquisition of VitalStream
  $     $ 208,293  
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 6 -

 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
STOCKHOLDERS' EQUITY AND COMPREHENSIVE LOSS
(In thousands)

   
Common  Stock
                                         
                                   
Accumulated
                 
                   
Additional
           
Other
           
Total
 
           
Par
   
Paid-In
   
Accumulated
   
Comprehensive
   
Treasury
   
Stockholders'
 
   
Shares
   
Value
   
Capital
   
Deficit
   
Income
   
Stock
   
Equity
 
                                                         
SIX MONTHS ENDED JUNE 30, 2008:
                                 
Balance, December 31, 2007
   
49,759
   
$
50
   
$
1,208,191
   
$
(862,010
)
 
$
402
   
$
   
$
346,633
 
Net loss
   
     
     
     
(2,498
)
   
     
     
(2,498
)
Change in unrealized gains and losses on investments, net of taxes
   
     
     
     
     
(472
)
   
     
(472
)
Foreign currency translation adjustment
   
     
     
     
     
9
     
     
9
 
Total comprehensive loss*
                                                   
(2,961
)
Stock compensation plans activity
   
75
     
     
313
     
     
     
(271
)
   
42
 
Stock-based compensation
   
356
     
     
4,255
     
     
     
     
4,255
 
Balance, June 30, 2008
   
50,190
   
$
50
   
$
1,212,759
   
$
(864,508
)
 
$
(61
)
 
$
(271
)
 
$
347,969
 
                                                         
SIX MONTHS ENDED JUNE 30, 2007:
                                 
Balance, December 31, 2006
   
35,873
   
$
36
   
$
982,624
   
$
(856,455
)
 
$
320
   
$
   
$
126,525
 
Net loss
   
     
     
     
(12,377
)
   
     
     
(12,377
)
Change in unrealized gains and losses on investments, net of taxes
   
     
     
     
     
207
     
     
207
 
Foreign currency translation adjustment
   
     
     
     
     
18
     
     
18
 
Total comprehensive loss*
                                                   
(12,152
)
Stock issued in connection with VitalStream acquisition
   
12,206
     
12
     
208,281
     
     
     
     
208,293
 
Stock compensation plans activity
   
937
     
2
     
6,817
     
     
     
     
6,819
 
Stock-based compensation
   
490
     
     
4,415
     
     
     
     
4,415
 
Balance, June 30, 2007
   
49,506
   
$
50
   
$
1,202,137
   
$
(868,832
)
 
$
545
   
$
   
$
333,900
 

*Total comprehensive loss was $(3,412) and $(1,502) for the three months ended June 30, 2008 and 2007, respectively.

The accompanying notes are an integral part of these condensed consolidated financial statements.
- 7 -

 
UNAUDITED CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.
Nature Of Operations And Basis Of Presentation

Internap Network Services Corporation (“Internap,” “we,” “us,” “our,” or the “Company”) delivers high performance and reliable Internet solutions through a suite of network optimization and delivery products and services. These solutions, combined with progressive and proactive technical support, enable companies to confidently migrate business-critical applications, including audio and video streaming and monetization services, to the Internet. Our suite of products and services support a broad range of Internet applications. We serve both domestic and international customers in the financial services, healthcare, technology, retail, travel, media/entertainment, and other markets. Our product and service offerings are complemented by Internet Protocol, or IP, access solutions such as data center services, content delivery networks, or CDN, and managed security. We deliver services through our 53 service points across North America, Europe and the Asia-Pacific region. Our Private Network Access Points, or P-NAPs, feature multiple direct high-speed connections to major Internet networks including AT&T Inc., Sprint Nextel Corporation, Verizon Communications Inc., Savvis, Inc., Global Crossing Limited, and Level 3 Communications, Inc. We operate and manage the Company in three business segments: IP services, data center services and CDN services.

Our unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission, or SEC, and include all the accounts of the Company and its wholly owned subsidiaries. Certain information and note disclosures, normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States, have been condensed or omitted pursuant to such rules and regulations. The unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of our financial position as of June 30, 2008 and our operating results, cash flows, and changes in stockholders’ equity for the interim periods presented. The balance sheet at December 31, 2007 has been derived from our audited financial statements as of that date. These financial statements and the related notes should be read in conjunction with our financial statements and notes thereto contained in our Annual Report on Form 10-K/A for the year ended December 31, 2007 filed with the SEC.
 
The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities and revenues and expenses in the financial statements. Examples of estimates subject to possible revision based upon the outcome of future events include, among others, the provision for doubtful accounts, network cost accruals, sales, use and other taxes, recoverability of long-lived assets and goodwill, depreciation of property and equipment, restructuring allowances and stock-based compensation. Actual results could differ from those estimates.
 
The results of operations for the three and six months ended June 30, 2008 are not necessarily indicative of the results that may be expected for any future periods or for the year ending December 31, 2008.

Reclassifications

For the three and six months ended June 30, 2007, we have classified all revenues and direct costs of network, sales and services previously reported in other, non-segmented results, except for third party CDN services, in the most closely related business segments to provide a more accurate view of the results of operations of the business segments.  Financial information for 2007 has also been reclassified to conform to the current period presentation.  None of the reclassifications had any effect on previously reported total revenues, total direct costs of network, sales and services, exclusive of depreciation and amortization, or net loss.
 
- 8 -

 
INTERNAP NETWORK SERVICES CORPORATION
UNAUDITED CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

The effect of these reclassifications is shown below (in thousands):

Three Months Ended June 30, 2007:
 
IP
Services
   
Data
Center
Services
   
CDN
Services
   
Other
   
Total
 
Revenues:
                                       
Previously reported
 
$
29,345
   
$
19,927
   
$
5,235
   
$
3,987
   
$
58,494
 
Reclassification of sales credits and billing adjustments
   
(106
)
   
(125
)
   
(13
)
   
244
     
 
Reclassification of termination fees and professional and reseller products and services
   
501
     
54
     
     
(555
)
   
 
Revised
 
$
29,740
   
$
19,856
   
$
5,222
   
$
3,676
   
$
58,494
 
                                         
Direct costs of network, sales and services, exclusive of depreciation and amortization:
                                       
Previously reported
 
$
10,516
   
$
14,095
   
$
1,958
   
$
3,048
   
$
29,617
 
Reclassification of professional and reseller products and services
   
57
     
     
     
(57
)
   
 
Revised
 
$
10,573
   
$
14,095
   
$
1,958
   
$
2,991
   
$
29,617
 
 
       
Six Months Ended June 30, 2007:
                             
Revenues:
                                       
Previously reported
 
$
58,382
   
$
38,230
   
$
7,287
   
$
8,129
   
$
112,028
 
Reclassification of sales credits and billing adjustments
   
(434
)
   
(420
)
   
(13
)
   
867
     
 
Reclassification of termination fees and professional and reseller products and services
   
1,108
     
144
     
     
(1,252
)
   
 
Revised
 
$
59,056
   
$
37,954
   
$
7,274
   
$
7,744
   
$
112,028
 
                                         
Direct costs of network, sales and services, exclusive of depreciation and amortization:
                                       
Previously reported
 
$
20,738
   
$
28,400
   
$
2,621
   
$
6,486
   
$
58,245
 
Reclassification of professional and reseller products and services
   
174
     
     
     
(174
)
   
 
Revised
 
$
20,912
   
$
28,400
   
$
2,621
   
$
6,312
   
$
58,245
 
 
- 9 -

 
INTERNAP NETWORK SERVICES CORPORATION
UNAUDITED CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

2.
Business Combination

On February 20, 2007, we completed the acquisition of VitalStream Holdings, Inc., or VitalStream, for approximately $214.0 million, whereby VitalStream became a wholly owned subsidiary of Internap. VitalStream provides products and services for storing and delivering digital media to large audiences over the Internet and advertisement insertion and related advertising services to companies that stream digital media over the Internet. We accounted for the transaction using the purchase method of accounting in accordance with SFAS No. 141, “Business Combinations.” Our results of operations include the activities of VitalStream from February 21, 2007.
 
    The following unaudited pro forma consolidated financial information reflects our results of operations for the six months ended June 30, 2007 as if the acquisition of VitalStream had occurred at the beginning of the period. Pro forma net loss and net loss per share for the six months ended June 30, 2007 include non-recurring charges for restructuring and asset impairment of $11.4 million and acquired in-process research and development of $0.5 million. These pro forma results are not necessarily indicative of what our operating results would have been had the acquisition actually taken place at the beginning of the period (in thousands, except per share amounts):

Six Months Ended June 30, 2007:
     
Pro forma revenues
 
$
114,356
 
Pro forma net loss
   
(18,191
)
Pro forma net loss per share, basic and diluted
   
(0.34
)
 
3.
Segments
 
The following tables show operating results for our reportable segments, along with reconciliations from segment profit to loss before income taxes and equity in earnings of equity-method investment:

   
IP
Services
   
Data
Center
Services
   
CDN
Services
   
Other
   
Total
 
Three Months Ended June 30, 2008:
                             
Revenues
  $ 30,395     $ 26,511     $ 5,419     $     $ 62,325  
Direct costs of network, sales and services, exclusive of depreciation and amortization, included below
    11,401       20,028       2,055             33,484  
Segment profit
  $ 18,994     $ 6,483     $ 3,364     $       28,841  
Other operating expenses
                                    32,414  
Loss from operations
                                    (3,573
Non-operating income
                                    305  
Loss before income taxes and equity in
                                       
earnings of equity-method investment
                                  $ (3,268 )
 
- 10 -


 
INTERNAP NETWORK SERVICES CORPORATION
UNAUDITED CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

   
IP
Services
   
Data
Center
Services
   
CDN
Services
   
Other
   
Total
 
Three Months Ended June 30, 2007:
                             
Revenues
  $ 29,740     $ 19,856     $ 5,222     $ 3,676     $ 58,494  
Direct costs of network, sales and services, exclusive of depreciation and amortization, included below
    10,573       14,095       1,958       2,991       29,617  
Segment profit
  $ 19,167     $ 5,761     $ 3,264     $ 685       28,877  
Other operating expenses
                                    29,717  
Loss from operations
                                    (840
Non-operating expense
                                    (754
Loss before income taxes and equity in
                                       
earnings of equity-method investment
                                  $ (1,594 )

Six Months Ended June 30, 2008:
                             
Revenues
  $ 61,519     $ 51,696     $ 11,163     $     $ 124,378  
Direct costs of network, sales and services, exclusive of depreciation and amortization, included below
    22,691       38,152       4,004             64,847  
Segment profit
  $ 38,828     $ 13,544     $ 7,159     $       59,531  
Other operating expenses
                                    62,496  
Loss from operations
                                    (2,965
Non-operating income
                                    615  
Loss before income taxes and equity in
                                       
earnings of equity-method investment
                                  $ (2,350 )

Six Months Ended June 30, 2007:
                             
Revenues
  $ 59,056     $ 37,954     $ 7,274     $ 7,744     $ 112,028  
Direct costs of network, sales and services, exclusive of depreciation and amortization, included below
    20,912       28,400       2,621       6,312       58,245  
Segment profit
  $ 38,144     $ 9,554     $ 4,653     $ 1,432       53,783  
Other operating expenses
                                    65,743  
Loss from operations
                                    (11,960
Non-operating loss
                                    (285 )
Loss before income taxes and equity in
                                       
earnings of equity-method investment
                                  $ (12,245 )
 
- 11 -


INTERNAP NETWORK SERVICES CORPORATION
UNAUDITED CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

4.
Stock-Based Compensation
 
On March 20, 2008, we granted 0.2 million shares of restricted common stock with performance-based vesting.  The awards will vest in increments of one-third beginning on the first anniversary of the grant date if the Company achieves revenue and adjusted earnings levels established by the board of directors.  The term adjusted earnings is defined in the long-term incentive plan.  The Company will either meet or not meet both goals in a given year.  With respect to all shares of performance-based restricted stock that do not vest during any of the three years, 50% of such shares will vest on the fourth anniversary of the date of grant.  For the performance-based restricted stock awards, we recognize compensation expense based on management’s assessment of the probability that the performance conditions will be achieved. Management must use its judgment to make the probability assessment and, as of June 30, 2008, believes the performance conditions will not be met.

We have also recorded a $0.3 million liability classified as performance based awards to be issued in lieu of cash bonuses to certain members of senior management if performance targets are achieved.  If actual results differ from management’s assumptions, future results related to these performance based awards could be materially different.

Total stock-based compensation was $2.1 million and $2.8 million for the three months ended June 30, 2008 and 2007, respectively, and $4.4 million for the six months ended June 30, 2008 and 2007. These amounts include $0.1 million of capitalized stock-based compensation during the six months ended June 30, 2008. We use the Black-Scholes option valuation model to determine stock-based compensation expense.
 
5.
Restructuring and Asset Impairment

As reported in our Annual Report on Form 10-K/A for the year ended December 31, 2007, we incurred a restructuring and impairment charge of $10.3 million during the three months ended March 31, 2007. The charge was the result of a review of our business, particularly in light of our acquisition of VitalStream and our plan to finalize the overall integration and implementation plan before March 31, 2007. The charge to expense included $7.8 million for leased facilities, representing both the costs less anticipated sublease recoveries that will continue to be incurred without economic benefit to us and costs to terminate leases before the end of their term. The charge also included severance payments of $1.1 million for the termination of certain employees and $1.4 million for impairment of assets. Net related expenditures were estimated to be $10.7 million, of which $3.5 million has been paid through June 30, 2008, and the balance continuing through December 2016, the last date of the longest lease term.  These expenditures are expected to be paid out of operating cash flows. The impairment charge of $1.3 million was related to the leases referenced above and less than $0.1 million for other assets. Cost savings from the restructuring were estimated to be approximately $0.8 million per year through 2016, primarily for rent expense.

In 2001, we implemented significant restructuring plans that resulted in substantial charges for real estate and network infrastructure obligations, personnel and other charges. Additional related charges have subsequently been incurred as we continued to evaluate our restructuring reserve.

The following table displays the activity and balances for the restructuring activity for the six months ended June 30, 2008 (in thousands):
 
   
December 31,
2007
Restructuring
Liability
   
Cash
Payments
   
Non-Cash Adjustments
   
June 30,
2008
Restructuring
Liability
 
Activity for 2007 restructuring charge:
                       
Real estate obligations
  $ 6,312     $ (438 )   $ 111     $ 5,985  
Employee separations
    406       (260 )     (77 )     69  
                                 
Total 2007 restructuring activity
    6,718       (698 )     34       6,054  
                                 
Activity for 2001 restructuring charge:
                               
Real estate obligations
    3,375       (409 )     (34 )     2,932  
                                 
Total
  $ 10,093     $ (1,107 )   $     $ 8,986  
 
- 12 -

 
INTERNAP NETWORK SERVICES CORPORATION
UNAUDITED CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

We also recorded a $1.1 million impairment charge during the six months ended June 30, 2007 for our sales order-through-billing system. This impairment charge was not related to any specific segment.

As disclosed in our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2007, we perform our annual impairment analysis of goodwill as of August 1 of each year in accordance with Statement of Financial Accounting Standard, or SFAS, No. 142, “Goodwill and Other Intangible Assets.”  Under SFAS No. 142, the impairment analysis of goodwill and other intangible assets not subject to amortization must be based on estimated fair values.  The valuation of intangible assets requires assumptions and estimates of many critical factors, including revenue and market growth, operating cash flows, market multiples, and discount rates.  We have experienced declines in our consolidated operating results during the first two quarters of 2008 as compared to our projections.  Adverse changes in expected operating results and/or unfavorable changes in other economic factors used to estimate fair values could result in a non-cash impairment charge in the future under SFAS No. 142.   An impairment of goodwill may also lead us to record an impairment of other intangible assets.

6.
Income Taxes

At the end of each interim reporting period, we estimate the effective income tax rate expected to be applicable for the full year as required by Accounting Principals Board Opinion No. 28, “Interim Financial Reporting.” The effective income tax rate determined is used to provide for income taxes on a year-to-date basis. The tax effect of any tax law changes and certain other discrete events are reflected in the period in which they occur.

Our effective income tax rate, as a percentage of pre-tax net income, for the six months ended June 30, 2008 and 2007 was (13%) and (1%), respectively.  The fluctuation in the effective income tax rate is attributable to discrete events including the creation of a deferred tax liability related to the tax amortization of goodwill from the acquisition of VitalStream in February 2007.  Movement in the deferred tax asset caused a corresponding movement in the provision for income taxes during the six months ended June 30, 2008.  The effective income tax rate for the year ending December 31, 2008 could further change due to number of factors including, but not limited to, our geographic profit mix between the U.K. and the United States, enactments of new tax laws, new interpretations of existing tax laws and rulings by taxing authorities.

We continue to maintain a full valuation allowance against our non-U.K. unrealized deferred tax assets of approximately $185.0 million, consisting primarily of net operating loss carryforwards.  We may recognize deferred tax assets in future periods when they are estimated to be realizable, such as establishing expected continuing profitability on a consolidated basis or by certain of our foreign subsidiaries. To the extent we may owe income taxes in future periods, we intend to use our net operating loss carryforwards to the extent available to offset taxable income and reduce cash outflows for income taxes.  Based on an analysis of our projected 2008 and 2009 domestic income, we may have sufficient positive evidence within the next twelve months to begin releasing the valuation allowance against our domestic deferred tax assets.

Tax years 2005 through 2007 remain open to examination by United States Department of Treasury. Currently in the U.K., the tax years which remain open to examination include 2004 through 2007.  Additionally, other state and foreign jurisdictions remain open to examination. Net operating losses carryforwards remain subject to examination for the corresponding jurisdiction's statutory period following the period which the net operating loss is fully utilized.
 
7.
Net Loss Per Share
 
We computed basic and diluted net loss per share using the weighted average number of shares of common stock outstanding during the period. We have excluded all outstanding options and warrants to purchase common stock and unvested restricted stock as such securities are anti-dilutive for all periods presented.
 
- 13 -

 
INTERNAP NETWORK SERVICES CORPORATION
UNAUDITED CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

Basic and diluted net loss per share for the three and six months ended June 30, 2008, and 2007 are calculated as follows (in thousands, except per share amounts):

                         
   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2008
   
2007
   
2008
   
2007
 
Net loss
  $ (3,237 )   $ (1,683 )   $ (2,498 )   $ (12,377 )
                                 
Weighed average shares outstanding, basic and diluted
    49,208       48,515       49,159       44,932  
                                 
Net loss per share, basic and diluted
  $ (0.07 )   $ (0.03 )   $ (0.05 )   $ (0.28 )
                                 
Anti-dilutive securities not included in diluted net loss per share calculation:
                               
Stock compensation plans
    4,137       4,411       4,137       4,411  
Warrants to purchase common stock
    34       34       34       34  
                                 
Total anti-dilutive securities
    4,171       4,445       4,171       4,445  

8.
Investments

Fair Value

Effective January 1, 2008, we adopted SFAS No. 157, “Fair Value Measurements.” The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value. See note 10 for further a further description of this standard. The fair value hierarchy is summarized as follows:
 
 
Level 1 - Quoted prices in active markets for identical assets or liabilities;
 
Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
 
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
 
The following table represents the fair value hierarchy for our financial assets (cash equivalents and investments in marketable securities) measured at fair value on a recurring basis as of June 30, 2008 (in thousands):
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Money market funds and other
 
$
48,538
   
$
   
$
   
$
48,538
 
Corporate debt securities
   
     
7,680
     
     
7,680