| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 6.80M | 4.88M | 3.30M | 4.00M | 3.60M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -735K | -1.29M | -8.00M | 8.00M | 0 | ||
| Change In Working Capital | -16.1M | 175K | 6.50M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.09M | 3.65M | 8.60M | 0 | 0 | ||
| Cash From Operations | -8.93M | 4.61M | 10.4M | 20.6M | -4.40M | ||
| Capital Expenditures | -330K | -111K | -100K | -1.10M | -700K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.43M | 25K | 0 | 200K | -5.90M | ||
| Investments | -2.60M | -5.00M | 0 | 0 | 0 | ||
| Other Investing Activities | 13.3M | -111K | -100K | 0 | 0 | ||
| Cash from Investing | 9.24M | -5.09M | -100K | -5.60M | 10.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 44K | 212K | 0 | 0 | 0 | ||
| Net Borrowings | 13.9M | -3.23M | -15.6M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 467K | 0 | 0 | 0 | ||
| Cash From Financing | 13.9M | -2.55M | -15.6M | -23.5M | -4.60M | ||
| Foreign Exchange Effect | 109K | -868K | 700K | -500K | 0 | ||
| Net Change in Cash | 14.3M | -3.89M | -4.60M | -9.00M | 1.10M | ||
| ||||||