| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.82B | 4.43B | 2.29B | 3.10B | 3.21B | ||
| Depreciation | 1.05B | 996M | 917M | 936M | 953M | ||
| Amortization | 331M | 325M | 312M | 0 | 0 | ||
| Deferred Taxes | 0 | 1.90B | 0 | 0 | 0 | ||
| Change In Working Capital | -346M | -1.20B | 1.02B | 0 | 0 | ||
| Other Non Cash Operating Items | -118M | 172M | -162M | 0 | 0 | ||
| Cash From Operations | 3.74B | 6.62B | 4.39B | 4.74B | 5.20B | ||
| Capital Expenditures | -1.13B | -1.38B | -760M | -863M | -974M | ||
| Sale of Assets | 0 | 350M | 0 | 0 | 0 | ||
| Acquisitions | -84.0M | -296M | 335M | -79.0M | 25.0M | ||
| Investments | 4.02B | -346M | -535M | 0 | 0 | ||
| Other Investing Activities | -5.44B | -588M | 152M | 0 | 0 | ||
| Cash from Investing | -1.50B | -880M | -48.0M | -1.85B | -2.34B | ||
| Dividends Paid | -677M | -669M | -675M | -732M | -726M | ||
| Sale / Purchase of Stock | -1.72B | -624M | -1.52B | 0 | 0 | ||
| Net Borrowings | 515M | -1.57B | -2.38B | 0 | 0 | ||
| Other Financing Cash Flows | 1.00M | -2.00M | -1.00M | 0 | 0 | ||
| Cash From Financing | -1.88B | -2.87B | -4.58B | -3.74B | -5.17B | ||
| Foreign Exchange Effect | -233M | 116M | -202M | 235M | 160M | ||
| Net Change in Cash | 129M | 2.99B | -447M | -616M | -2.15B | ||
| ||||||