| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 144M | -1.79B | 284M | 136M | 371M | ||
| Depreciation | 374M | 382M | -1.00B | 367M | 378M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 62.0M | -30.0M | 151M | 469M | 46.0M | ||
| Change In Working Capital | 127M | 104M | -317M | 0 | 0 | ||
| Other Non Cash Operating Items | 234M | 2.05B | -2.37B | 0 | 0 | ||
| Cash From Operations | 946M | 713M | -1.88B | 1.40B | 1.38B | ||
| Capital Expenditures | -250M | 732M | -128M | -131M | -108M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -6.09B | -14.0M | 6.08B | 0 | -9.00M | ||
| Investments | 0 | 0 | 21.0M | 0 | 0 | ||
| Other Investing Activities | -238M | -211M | 1.09B | 0 | 0 | ||
| Cash from Investing | -6.32B | -225M | 7.00B | -133M | -117M | ||
| Dividends Paid | -103M | -107M | 320M | -10.0M | -11.0M | ||
| Sale / Purchase of Stock | 0 | 47.0M | -1.00M | 0 | 0 | ||
| Net Borrowings | 2.37B | -56.0M | -5.33B | 0 | 0 | ||
| Other Financing Cash Flows | -41.0M | 72.0M | 42.0M | 0 | 0 | ||
| Cash From Financing | 2.23B | -44.0M | -5.62B | -617M | -1.30B | ||
| Foreign Exchange Effect | -60.0M | -71.0M | 61.0M | 54.0M | 36.0M | ||
| Net Change in Cash | -3.21B | 373M | -428M | 699M | -2.00M | ||
| ||||||