| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 460K | 0 | 3.31M | -7.91M | -774K | ||
| Depreciation | 4.28M | 4.41M | 4.32M | 3.30M | 2.60M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -8.49M | -1.08M | -2.10M | 1.22M | 4.58M | ||
| Change In Working Capital | 4.55M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.90M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 3.70M | 12.7M | 4.68M | 2.92M | 1.58M | ||
| Capital Expenditures | 613K | -25.3M | -4.95M | -73K | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -22.8M | 22.8M | 0 | 199K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 119K | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -22.7M | -3.06M | -5.02M | 264K | 477K | ||
| Dividends Paid | -1.57M | 0 | -1.57M | 0 | -1.89M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 5.00M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 3.43M | -2.00M | -2.57M | -1.70M | 47.3M | ||
| Foreign Exchange Effect | 0 | -4.29M | 0 | 0 | 0 | ||
| Net Change in Cash | -15.6M | 3.36M | -2.91M | 1.49M | 49.3M | ||
| ||||||