| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.46M | -186M | -81.7M | 24.8M | -16.9M | ||
| Depreciation | 17.0M | 15.8M | 14.2M | 16.9M | 16.6M | ||
| Amortization | 1.10M | 1.10M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 92.0M | -13.5M | 25.5M | -1.83M | ||
| Change In Working Capital | -53.0M | 18.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 19.4M | 67.7M | 0 | 0 | 0 | ||
| Cash From Operations | -19.9M | 9.43M | -29.1M | -1.69M | -7.07M | ||
| Capital Expenditures | -4.80M | -6.27M | -1.86M | -7.86M | -9.47M | ||
| Sale of Assets | 19K | 162K | 395K | 0 | 50K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -57.4M | -65.0M | 0 | 0 | 0 | ||
| Other Investing Activities | 56.3M | 158M | 0 | 0 | 0 | ||
| Cash from Investing | -1.14M | 93.3M | 8.95M | 8.50M | -67.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 981K | -7.05M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -129K | 1.32M | 0 | 0 | 0 | ||
| Cash From Financing | 852K | -5.73M | -6.67M | -8.14M | 678K | ||
| Foreign Exchange Effect | 2.50M | -402K | 895K | -6.40M | 208K | ||
| Net Change in Cash | -17.7M | 96.6M | -25.9M | -7.73M | -73.3M | ||
| ||||||