| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Net Income | 14.0M | 15.1M | 16.7M | 15.9M | 18.5M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 714K | -281K | 1.64M | -1.12M | 353K | ||
| Change In Working Capital | 8.24M | 13.1M | -15.9M | 3.47M | 5.47M | ||
| Other Non Cash Operating Items | -3.32M | -5.00M | 2.43M | -2.36M | 6.46M | ||
| Cash From Operations | 19.6M | 22.9M | 4.87M | 15.9M | 30.8M | ||
| Capital Expenditures | -1.91M | -2.69M | -3.16M | -2.11M | -1.37M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -38.6M | -54.0M | -7.98M | -2.75M | -11.9M | ||
| Other Investing Activities | 3.06M | 2.28M | -3.16M | 26.8M | 23.4M | ||
| Cash from Investing | -35.5M | -51.7M | -11.1M | 24.1M | 11.5M | ||
| Dividends Paid | -1.90M | -1.94M | -1.94M | -1.95M | -1.94M | ||
| Sale / Purchase of Stock | -567K | 432K | -3.93M | 524K | -7.55M | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 6.81M | 41.5M | 2.37M | 1.71M | 8.41M | ||
| Cash From Financing | 4.34M | 40.0M | -3.50M | 289K | -1.09M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -11.6M | 11.2M | -9.77M | 40.2M | 41.2M | ||
| ||||||