| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 93.7M | 88.0M | 98.8M | 103M | 103M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 83.9M | 94.2M | 106M | 104M | 88.4M | ||
| Inventories | 11.2M | 14.5M | 17.8M | 5.36M | 5.55M | ||
| Pre-paid Expenses | 27.7M | 20.3M | 26.9M | 17.9M | 27.1M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 13.9M | 12.3M | 18.0M | 16.3M | 13.7M | ||
| Total Current Assets | 230M | 229M | 267M | 247M | 237M | ||
| Property, Plant & Equipment | 113M | 129M | 152M | 133M | 136M | ||
| Goodwill & Intangibles | 55.5M | 55.4M | 64.5M | 59.1M | 59.1M | ||
| Other Long-term Assets | 90.2M | 89.2M | 95.9M | 90.4M | 92.9M | ||
| Total Long-Term Assets | 259M | 274M | 313M | 283M | 288M | ||
| Total Assets | 489M | 503M | 580M | 530M | 525M | ||
| Accounts Payable | 55.9M | 64.1M | 61.4M | 61.4M | 49.5M | ||
| Accrued Expenses | 9.58M | 9.95M | 0 | 0 | 0 | ||
| Short Term Debt | 103M | 100M | 126M | 108M | 107M | ||
| Other Current Liabilities | 20.3M | 21.5M | 25.6M | 20.4M | 22.0M | ||
| Total Current Liabilities | 188M | 196M | 226M | 200M | 191M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 45.8M | 51.2M | 59.2M | 49.3M | 45.9M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 17.3M | 18.6M | 25.4M | 24.3M | 25.6M | ||
| Total Long-term Liabilities | 63.1M | 69.8M | 84.6M | 73.6M | 71.5M | ||
| Minority Interest | 2.25M | 1.46M | 382K | 747K | 732K | ||
| Total Liabilities | 254M | 267M | 310M | 274M | 262M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 159M | 159M | 186M | 170M | 174M | ||
| Additional Paid-In Capital | 260M | 261M | 305M | 280M | 285M | ||
| Retained Earnings | -185M | -183M | -216M | -188M | -192M | ||
| Treasury Stock | 0 | 0 | -3.32M | -4.12M | -4.21M | ||
| Other Equity | 1.30M | -680K | -1.65M | -3.25M | -847K | ||
| Total Shareholder's Equity | 235M | 236M | 269M | 255M | 262M | ||
| ||||||