| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 1.43M | 2.03M | -635K | 0 | 1.54M | ||
| Depreciation | -36.1M | 12.8M | 19.1M | 10.2M | -39.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 17.8M | 2.38M | 7.16M | -4.28M | -4.52M | ||
| Change In Working Capital | 45.4M | 1.16M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -3.21M | 571K | 0 | 0 | 0 | ||
| Cash From Operations | -26.4M | 18.8M | 21.2M | 28.4M | -65.0M | ||
| Capital Expenditures | 11.4M | -9.27M | -12.9M | -909K | 18.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 7.90M | 0 | 0 | 0 | 0 | ||
| Investments | 11.2M | -2.81M | 0 | 0 | 0 | ||
| Other Investing Activities | 27.7M | -8.62M | 0 | 0 | 0 | ||
| Cash from Investing | 46.8M | -11.4M | -13.1M | -1.42M | 22.2M | ||
| Dividends Paid | -1.95M | -4K | -2.61M | 374K | 2.08M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -16.5M | -13.3M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 4.56M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -13.8M | -13.3M | -15.5M | -12.4M | 52.7M | ||
| Foreign Exchange Effect | 16K | 34K | -115K | 191K | -43K | ||
| Net Change in Cash | 6.48M | -5.92M | -7.44M | 14.8M | 9.98M | ||
| ||||||