| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 9.23M | -34.2M | 2.64M | 9.44M | 7.89M | ||
| Depreciation | 3.57M | 3.65M | 3.38M | 3.77M | 3.56M | ||
| Amortization | -621K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -67K | -183K | 329K | 684K | -6K | ||
| Change In Working Capital | -5.25M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -4.23M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 2.64M | 38.6M | 18.6M | 60.1M | -27.5M | ||
| Capital Expenditures | -23.4M | -16.6M | -23.6M | -24.9M | -21.1M | ||
| Sale of Assets | 6.50M | -312K | 275K | -275K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -724K | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 5.78M | -28.4M | -7.32M | -36.6M | -13.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -105K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 90.3M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -80.4M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 9.74M | -8.25M | -17.6M | 30.2M | 5.32M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 18.2M | 2.00M | -6.33M | 53.7M | -35.6M | ||
| ||||||