| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
|
| Cash & Equivalents | 6.88M | 184K | 72K | 68K | 41K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 11.3M | 14.1M | 12.9M | 16.3M | 13.7M | ||
| Inventories | 9.81M | 12.1M | 17.3M | 12.9M | 12.3M | ||
| Pre-paid Expenses | 1.65M | 1.56M | 1.79M | 2.62M | 1.36M | ||
| Deferred Tax Assets | 56K | 83K | 21K | 0 | 0 | ||
| Other Current Assets | 0 | 538K | 0 | 0 | 0 | ||
| Total Current Assets | 29.7M | 28.6M | 32.1M | 31.9M | 27.4M | ||
| Property, Plant & Equipment | 30.7M | 32.4M | 34.5M | 35.5M | 35.1M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.63M | 2.19M | 1.79M | 1.66M | 1.86M | ||
| Total Long-Term Assets | 39.4M | 42.3M | 42.2M | 43.1M | 37.0M | ||
| Total Assets | 69.1M | 70.9M | 74.4M | 75.0M | 64.3M | ||
| Accounts Payable | 13.2M | 15.0M | 18.5M | 11.3M | 5.73M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 1.66M | ||
| Short Term Debt | 1.81M | 2.09M | 12.1M | 17.7M | 30.7M | ||
| Other Current Liabilities | 0 | 377K | 0 | 8.69M | 5.94M | ||
| Total Current Liabilities | 15.0M | 17.5M | 30.6M | 37.7M | 44.0M | ||
| Long Term Debt | 13.8M | 14.6M | 14.5M | 14.1M | 7.79M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 1.31M | 1.33M | 1.36M | 1.62M | 1.32M | ||
| Total Long-term Liabilities | 15.1M | 15.9M | 15.8M | 15.7M | 9.11M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 46.7M | 49.9M | 63.0M | 69.9M | 69.6M | ||
| Preferred Stock | 51K | 51K | 51K | 51K | 51K | ||
| Common Par | 651K | 656K | 659K | 667K | 667K | ||
| Additional Paid-In Capital | 28.1M | 28.9M | 29.5M | 30.3M | 34.3M | ||
| Retained Earnings | -6.44M | -8.71M | -18.8M | -25.7M | -40.0M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 49K | 114K | 10K | -208K | -380K | ||
| Total Shareholder's Equity | 22.4M | 21.0M | 11.4M | 5.07M | -5.29M | ||
| ||||||