| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 11.0M | 11.6M | 19.0M | 7.54M | 10.3M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 1.31M | ||
| Accounts Receivable | 110M | 119M | 98.2M | 94.7M | 97.8M | ||
| Inventories | 125M | 135M | 130M | 115M | 110M | ||
| Pre-paid Expenses | 3.26M | 3.68M | 3.75M | 4.89M | 4.56M | ||
| Deferred Tax Assets | 11.4M | 12.0M | 11.2M | 11.5M | 10.6M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 1.24M | ||
| Total Current Assets | 261M | 281M | 262M | 234M | 236M | ||
| Property, Plant & Equipment | 314M | 324M | 358M | 356M | 327M | ||
| Goodwill & Intangibles | 70.0M | 77.3M | 4.88M | 4.68M | 4.33M | ||
| Other Long-term Assets | 23.7M | 25.4M | 27.6M | 27.2M | 25.1M | ||
| Total Long-Term Assets | 464M | 484M | 448M | 445M | 412M | ||
| Total Assets | 725M | 765M | 710M | 679M | 648M | ||
| Accounts Payable | 93.4M | 103M | 96.6M | 89.1M | 93.5M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 871K | 776K | 769K | 638K | 820K | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 94.3M | 104M | 97.4M | 89.7M | 94.3M | ||
| Long Term Debt | 254M | 270M | 310M | 296M | 269M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 9.99M | 10.5M | 15.0M | 15.8M | 13.9M | ||
| Total Long-term Liabilities | 264M | 280M | 325M | 311M | 283M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 359M | 384M | 422M | 401M | 377M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 438M | 404M | ||
| Additional Paid-In Capital | 367M | 384M | 446M | 16.8M | 15.8M | ||
| Retained Earnings | -66.1M | -64.7M | -198M | -210M | -196M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 65.0M | 61.4M | 40.2M | 33.2M | 45.8M | ||
| Total Shareholder's Equity | 366M | 381M | 288M | 278M | 270M | ||
| ||||||