| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 49.7M | 0 | 24.7M | 14.4M | 9.52M | ||
| Depreciation | 3.08M | 2.09M | 3.49M | 4.25M | 4.27M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 7.07M | 12.8M | 6.73M | 11.3M | 8.06M | ||
| Change In Working Capital | 2.75M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.26M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 66.9M | 22.2M | 16.5M | 34.8M | 6.62M | ||
| Capital Expenditures | -17.7M | -44.8M | -29.8M | -19.5M | -33.2M | ||
| Sale of Assets | -9K | 447K | 0 | 0 | 0 | ||
| Acquisitions | 428K | -428K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -18.2M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -17.7M | -44.3M | -29.8M | -18.2M | -38.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -132K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -132K | -85K | -880K | -403K | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 49.0M | -22.2M | -14.1M | 16.2M | -31.4M | ||
| ||||||