| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 57.6M | 50.8M | 28.1M | 62.4M | 64.5M | ||
| Depreciation | 3.97M | 3.95M | 4.22M | 4.86M | 5.07M | ||
| Amortization | 2.82M | 3.56M | 3.77M | 0 | 0 | ||
| Deferred Taxes | -6.51M | -6.38M | -2.47M | -5.95M | -7.09M | ||
| Change In Working Capital | -7.17M | 28.9M | 33.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 21.1M | 21.4M | 22.7M | 0 | 0 | ||
| Cash From Operations | 71.8M | 102M | 90.1M | 83.0M | 96.3M | ||
| Capital Expenditures | -21.0M | -32.9M | -27.5M | -12.9M | -5.36M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -169M | -146M | -134M | 0 | 0 | ||
| Other Investing Activities | 66.3M | 7.96M | 90.4M | 0 | 0 | ||
| Cash from Investing | -103M | -138M | -43.3M | -14.1M | -93.8M | ||
| Dividends Paid | 0 | 0 | -150M | 150M | 0 | ||
| Sale / Purchase of Stock | 18.7M | 2.68M | 5.57M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 17.2M | 512K | 0 | 0 | 0 | ||
| Cash From Financing | 35.9M | 3.20M | -144M | 7.46M | 29.9M | ||
| Foreign Exchange Effect | -484K | -120K | -366K | 461K | 272K | ||
| Net Change in Cash | 4.59M | -33.0M | -98.0M | 76.8M | 32.7M | ||
| ||||||