| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.81M | 16.5M | 3.79M | 4.50M | 18.1M | ||
| Depreciation | 72.5M | 73.7M | 71.8M | 73.8M | 80.4M | ||
| Amortization | 0 | 5.93M | 0 | 0 | 0 | ||
| Deferred Taxes | -9.43M | -13.4M | -1.01M | -8.17M | -1.44M | ||
| Change In Working Capital | -39.6M | -54.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 7.73M | 5.16M | 0 | 0 | 0 | ||
| Cash From Operations | 27.5M | 33.5M | 67.4M | 113M | 65.0M | ||
| Capital Expenditures | -18.0M | -19.0M | -20.8M | -29.4M | -24.5M | ||
| Sale of Assets | 55K | 829K | 155K | 465K | 52K | ||
| Acquisitions | -21.7M | -35.7M | 5.67M | -105M | -298M | ||
| Investments | -12.0M | 12.1M | 0 | 0 | 0 | ||
| Other Investing Activities | -7.90M | -32.9M | 0 | 0 | 0 | ||
| Cash from Investing | -41.6M | -55.6M | -4.21M | -137M | -323M | ||
| Dividends Paid | 0 | -56K | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 6.33M | 2.11M | 0 | 0 | 0 | ||
| Net Borrowings | -5.26M | -4.52M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 109K | 17.7M | 0 | 0 | 0 | ||
| Cash From Financing | 1.18M | 15.2M | -931K | 239M | 383M | ||
| Foreign Exchange Effect | -195K | -5.98M | 1.60M | 4.46M | 7.04M | ||
| Net Change in Cash | -13.1M | -12.8M | 63.9M | 219M | 132M | ||
| ||||||