| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 27.2M | 28.7M | 12.8M | 20.3M | 17.5M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.21M | 5.50M | 5.61M | 898K | 1.16M | ||
| Change In Working Capital | -30.1M | 87.7M | -191M | 0 | 0 | ||
| Other Non Cash Operating Items | 29.6M | 11.0M | -61.4M | 0 | 0 | ||
| Cash From Operations | 27.9M | 133M | -6.14M | 87.9M | 14.1M | ||
| Capital Expenditures | -14.6M | -17.6M | -2.58M | -2.37M | -3.74M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -5.71M | 0 | -1.94M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -14.6M | -17.6M | 64.3M | 0 | 0 | ||
| Cash from Investing | -20.3M | -17.6M | -16.1M | -13.5M | -16.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -12.0M | 886K | 15.5M | 0 | 0 | ||
| Net Borrowings | -9.50M | 28.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 14.5M | -73.1M | 115M | 0 | 0 | ||
| Cash From Financing | -7.00M | -43.7M | -34.6M | -9.22M | -8.78M | ||
| Foreign Exchange Effect | -115K | -10.0M | -170K | 474K | 2.97M | ||
| Net Change in Cash | 481K | 61.6M | -56.9M | 65.7M | -7.68M | ||
| ||||||