| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 917K | -3.95M | 1.44M | 2.12M | 969K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 370K | -1.16M | 916K | 201K | 527K | ||
| Change In Working Capital | -1.01M | -6.43M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.01M | 9.06M | 0 | 0 | 0 | ||
| Cash From Operations | 4.29M | -2.48M | -2.10M | 1.93M | 4.00M | ||
| Capital Expenditures | -37K | -362K | -1K | -63K | -94K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 1.98M | -10.2M | 0 | 0 | 0 | ||
| Other Investing Activities | 1.80M | 11.9M | 0 | 0 | 0 | ||
| Cash from Investing | 3.79M | 1.69M | 1.92M | 1.48M | -2.79M | ||
| Dividends Paid | 338K | -662K | -161K | -160K | -161K | ||
| Sale / Purchase of Stock | -4.75M | -198K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -501K | 501K | 0 | 0 | 0 | ||
| Cash From Financing | -4.91M | -358K | -150K | -106K | -513K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.17M | -1.15M | -332K | 3.30M | 697K | ||
| ||||||