| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 31.0M | 41.0M | 59.7M | 53.2M | 25.2M | ||
| Depreciation | 9.44M | 9.61M | 9.49M | 10.1M | 10.8M | ||
| Amortization | 26.7M | 17.2M | 17.2M | 17.8M | 17.0M | ||
| Deferred Taxes | -765K | -604K | 12.7M | 105K | -4.42M | ||
| Change In Working Capital | 7.13M | 28.9M | -44.2M | 7.42M | 3.42M | ||
| Other Non Cash Operating Items | 14.5M | 2.32M | 12.5M | -6.62M | 33.1M | ||
| Cash From Operations | 87.9M | 98.6M | 67.4M | 82.0M | 85.1M | ||
| Capital Expenditures | -10.2M | -42.5M | -11.5M | -16.8M | -24.6M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -215M | 196M | -58.7M | -19K | -19.2M | ||
| Investments | -50.1M | -10.6M | -2.77M | -420K | -208K | ||
| Other Investing Activities | 200M | -252M | 13.5M | -16.8M | -24.6M | ||
| Cash from Investing | -65.5M | -66.6M | -48.1M | -17.2M | -44.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.40M | -26.0M | -87.6M | 21.0M | 6.69M | ||
| Net Borrowings | -353K | 1.54M | -116K | -22K | -4K | ||
| Other Financing Cash Flows | 30K | 210K | 0 | 15.8M | 1.13M | ||
| Cash From Financing | 1.08M | -24.3M | -87.7M | 36.8M | 7.82M | ||
| Foreign Exchange Effect | 4.97M | 3.58M | 7.61M | -3.84M | -19.0M | ||
| Net Change in Cash | 28.5M | 11.2M | -60.7M | 97.7M | 29.9M | ||
| ||||||