| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
|
| Net Income | 1.15M | 1.09M | 1.29M | 6.52M | 1.95M | ||
| Depreciation | 863K | 824K | 758K | 758K | 719K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -598K | -427K | 31K | 213K | -576K | ||
| Change In Working Capital | 893K | 1.16M | -9.12M | -14.5M | -19.4M | ||
| Other Non Cash Operating Items | 1.89M | 327K | 1.05M | 2.41M | 655K | ||
| Cash From Operations | 4.20M | 2.97M | -5.98M | -4.62M | -16.7M | ||
| Capital Expenditures | -117K | -162K | -22K | -272K | -263K | ||
| Sale of Assets | 49K | 7K | 80K | 8K | 2K | ||
| Acquisitions | 0 | -120K | 0 | 0 | 0 | ||
| Investments | -2.05M | -4.74M | -13.4M | -3.47M | -4.98M | ||
| Other Investing Activities | 8.04M | 5.27M | 2.33M | 8.25M | 7.81M | ||
| Cash from Investing | 6.04M | 419K | -11.0M | 4.79M | 2.83M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2K | 25K | 72K | 7K | 5K | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 22K | 0 | ||
| Cash From Financing | 2K | 25K | 72K | 29K | 5K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 10.2M | 3.42M | -16.9M | 203K | -13.9M | ||
| ||||||