| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 55.1M | 37.4M | 42.4M | 37.8M | 37.8M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 41.3M | 44.5M | 46.0M | 46.0M | 46.3M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 3.85M | 8.08M | 5.12M | 5.71M | 3.86M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 100M | 89.9M | 93.5M | 89.5M | 88.0M | ||
| Property, Plant & Equipment | 2.71M | 2.45M | 2.41M | 2.43M | 2.78M | ||
| Goodwill & Intangibles | 57.0M | 66.8M | 73.5M | 77.6M | 86.0M | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 62.6M | 72.7M | 79.4M | 83.6M | 92.3M | ||
| Total Assets | 163M | 163M | 173M | 173M | 180M | ||
| Accounts Payable | 4.59M | 7.14M | 9.79M | 10.3M | 12.9M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.61M | 3.47M | 3.36M | 0 | 0 | ||
| Other Current Liabilities | 6.97M | 1.02M | 832K | 1.36M | 853K | ||
| Total Current Liabilities | 27.4M | 22.9M | 28.3M | 28.5M | 29.9M | ||
| Long Term Debt | 6.20M | 5.37M | 4.57M | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 11.3M | 11.5M | 11.9M | 11.5M | 11.8M | ||
| Total Long-term Liabilities | 17.5M | 16.9M | 16.4M | 11.5M | 11.8M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 45.0M | 39.7M | 44.7M | 40.0M | 41.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 16K | 16K | 16K | 16K | 16K | ||
| Additional Paid-In Capital | 122M | 122M | 123M | 124M | 124M | ||
| Retained Earnings | -3.72M | 907K | 5.42M | 9.55M | 14.2M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 118M | 123M | 128M | 133M | 139M | ||
| ||||||