| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.15M | 4.63M | 4.52M | 4.12M | 4.62M | ||
| Depreciation | 591K | 611K | 588K | 575K | 536K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -103K | 0 | 0 | 0 | ||
| Change In Working Capital | -3.29M | -8.59M | 2.10M | 0 | 0 | ||
| Other Non Cash Operating Items | 307K | 233K | -874K | 0 | 0 | ||
| Cash From Operations | 753K | -3.22M | 10.7M | 6.61M | 6.84M | ||
| Capital Expenditures | -15.3M | 14.7M | -327K | -383K | -659K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 4.72M | -28.4M | -4.79M | -3.14M | -6.48M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -15.3M | 14.7M | 1.54M | 0 | 0 | ||
| Cash from Investing | -10.6M | -13.7M | -5.12M | -3.52M | -7.14M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 19.1M | 20K | -65.0M | 0 | 0 | ||
| Net Borrowings | -669K | -972K | 18.0M | 0 | 0 | ||
| Other Financing Cash Flows | 129K | 139K | -454K | 0 | 0 | ||
| Cash From Financing | 18.6M | -813K | -622K | -7.68M | 344K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 8.79M | -17.7M | 4.99M | -4.60M | 46K | ||
| ||||||