| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.19M | 0 | 171M | -2.90M | -6.92M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -24.7M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -21.5M | 0 | -34.3M | -10.4M | -32.2M | ||
| Capital Expenditures | -5.43M | 0 | -3.35M | -8.35M | -1.88M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 1.25M | 0 | 0 | 0 | 0 | ||
| Investments | -177M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 14.1M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -162M | 0 | -129M | -28.7M | -39.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -44.1M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -3.67M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 50.0M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 2.15M | 0 | 193M | 835K | 5.13M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -181M | 0 | 30.1M | -38.3M | -66.5M | ||
| ||||||