Annual Reports

 
Quarterly Reports

  • 10-Q (Feb 20, 2013)
  • 10-Q (Dec 4, 2012)
  • 10-Q (Aug 31, 2012)
  • 10-Q (Feb 24, 2012)
  • 10-Q (Dec 1, 2011)
  • 10-Q (Aug 31, 2011)

 
8-K

 
Other

Isle of Capri Casinos 10-Q 2012

Documents found in this filing:

  1. 10-Q
  2. Ex-31.1
  3. Ex-31.2
  4. Ex-32.1
  5. Ex-32.2
  6. Ex-32.2

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

(Mark One)

 

x                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended October 28, 2012

 

OR

 

o                   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to             

 

Commission File Number 0-20538

 

ISLE OF CAPRI CASINOS, INC.

 

Delaware

 

41-1659606

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification Number)

 

 

 

600 Emerson Road, Suite 300, Saint Louis, Missouri

 

63141

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (314) 813-9200

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated o

 

Accelerated filer x

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

As of December 3, 2012, the Company had a total of 39,488,993 shares of Common Stock outstanding (which excludes 2,577,155 shares held by us in treasury).

 

 

 



 

PART I—FINANCIAL INFORMATION

ITEM 1.                         FINANCIAL STATEMENTS

 

ISLE OF CAPRI CASINOS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

 

 

 

October 28,

 

April 29,

 

 

 

2012

 

2012

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

75,479

 

$

94,461

 

Marketable securities

 

24,277

 

24,943

 

Accounts receivable, net

 

8,007

 

6,941

 

Insurance receivable

 

 

7,497

 

Income taxes receivable

 

4,723

 

2,161

 

Deferred income taxes

 

615

 

627

 

Prepaid expenses and other assets

 

28,550

 

18,950

 

Assets held for sale

 

45,557

 

46,703

 

Total current assets

 

187,208

 

202,283

 

Property and equipment, net

 

1,009,406

 

950,014

 

Other assets:

 

 

 

 

 

Goodwill

 

330,903

 

330,903

 

Other intangible assets, net

 

61,167

 

56,586

 

Deferred financing costs, net

 

18,246

 

13,205

 

Restricted cash and investments

 

12,916

 

12,551

 

Prepaid deposits and other

 

7,469

 

9,428

 

Total assets

 

$

1,627,315

 

$

1,574,970

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current maturities of long-term debt

 

$

5,406

 

$

5,393

 

Accounts payable

 

33,282

 

23,536

 

Accrued liabilities:

 

 

 

 

 

Payroll and related

 

37,043

 

38,566

 

Property and other taxes

 

25,168

 

19,522

 

Interest

 

14,099

 

9,296

 

Progressive jackpots and slot club awards

 

15,136

 

14,892

 

Liabilities related to assets held for sale

 

8,041

 

4,362

 

Other

 

40,777

 

40,549

 

Total current liabilities

 

178,952

 

156,116

 

Long-term debt, less current maturities

 

1,177,065

 

1,149,038

 

Deferred income taxes

 

35,804

 

36,057

 

Other accrued liabilities

 

32,162

 

33,583

 

Other long-term liabilities

 

16,489

 

16,556

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued

 

 

 

Common stock, $.01 par value; 60,000,000 shares authorized; shares issued: 42,066,148 at October 28, 2012 and 42,066,148 at April 29, 2012

 

421

 

421

 

Class B common stock, $.01 par value; 3,000,000 shares authorized; none issued

 

 

 

Additional paid-in capital

 

244,656

 

247,855

 

Retained earnings (deficit)

 

(26,650

)

(26,658

)

Accumulated other comprehensive (loss) income

 

(544

)

(855

)

 

 

217,883

 

220,763

 

Treasury stock, 2,577,155 shares at October 28, 2012 and 3,083,867 at April 29, 2012

 

(31,040

)

(37,143

)

Total stockholders’ equity

 

186,843

 

183,620

 

Total liabilities and stockholders’ equity

 

$

1,627,315

 

$

1,574,970

 

 

See notes to the consolidated financial statements.

 

2



 

ISLE OF CAPRI CASINOS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

October 28,

 

October 23,

 

October 28,

 

October 23,

 

 

 

2012

 

2011

 

2012

 

2011

 

Revenues:

 

 

 

 

 

 

 

 

 

Casino

 

$

234,648

 

$

239,707

 

$

484,917

 

$

474,934

 

Rooms

 

8,328

 

8,419

 

16,958

 

16,891

 

Food, beverage, pari-mutuel and other

 

30,437

 

30,723

 

63,243

 

60,350

 

Insurance recoveries

 

 

111

 

 

111

 

Gross revenues

 

273,413

 

278,960

 

565,118

 

552,286

 

Less promotional allowances

 

(50,206

)

(47,534

)

(106,088

)

(93,256

)

Net revenues

 

223,207

 

231,426

 

459,030

 

459,030

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Casino

 

36,802

 

38,172

 

75,298

 

74,143

 

Gaming taxes

 

58,619

 

59,435

 

120,247

 

118,952

 

Rooms

 

1,781

 

1,929

 

3,554

 

3,848

 

Food, beverage, pari-mutuel and other

 

9,217

 

9,590

 

19,321

 

19,543

 

Marine and facilities

 

13,888

 

14,933

 

27,588

 

29,059

 

Marketing and administrative

 

56,464

 

58,594

 

114,420

 

115,541

 

Corporate and development

 

10,777

 

9,327

 

19,250

 

21,593

 

Preopening expense

 

2,654

 

27

 

3,341

 

63

 

Depreciation and amortization

 

16,850

 

19,646

 

33,672

 

38,822

 

Total operating expenses

 

207,052

 

211,653

 

416,691

 

421,564

 

Operating income

 

16,155

 

19,773

 

42,339

 

37,466

 

Interest expense

 

(21,985

)

(21,877

)

(42,416

)

(43,702

)

Interest income

 

131

 

192

 

306

 

435

 

Derivative income (expense)

 

176

 

260

 

310

 

29

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

(5,523

)

(1,652

)

539

 

(5,772

)

Income tax (provision) benefit

 

1,182

 

622

 

(136

)

2,183

 

Income (loss) from continuing operations

 

(4,341

)

(1,030

)

403

 

(3,589

)

Income from discontinued operations, net of income taxes

 

(2,312

)

(427

)

(395

)

(191

)

Net income (loss)

 

$

(6,653

)

$

(1,457

)

$

8

 

$

(3,780

)

 

 

 

 

 

 

 

 

 

 

Income (loss) per common share-basic and dilutive:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(0.11

)

$

(0.03

)

$

0.01

 

$

(0.09

)

Income from discontinued operations, net of income taxes

 

(0.06

)

(0.01

)

(0.01

)

(0.01

)

Net income (loss)

 

$

(0.17

)

$

(0.04

)

$

 

$

(0.10

)

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares

 

39,336,134

 

38,753,049

 

39,177,208

 

38,515,099

 

Weighted average diluted shares

 

39,336,134

 

38,753,049

 

39,192,075

 

38,515,099

 

 

See notes to the consolidated financial statements.

 

3



 

ISLE OF CAPRI CASINOS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands, except share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

October 28,

 

October 23,

 

October 28,

 

October 23,

 

 

 

2012

 

2011

 

2012

 

2011

 

Net income (loss)

 

$

(6,653

)

$

(1,457

)

$

8

 

$

(3,780

)

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

Deferred hedge adjustment, net of income tax provision of $88 and $178 for the three and six months ended October 28, 2012, respectively, and $252 and $503 for the three and six months ended October 23, 2011, respectively

 

149

 

418

 

297

 

836

 

Unrealized gain on interest rate cap contracts, net of income tax provision of $0 and $8 for the three and six months ended October 28, 2012, respectively, and $20 and $23 for the three and six months ended October 23, 2011, respectively

 

 

34

 

14

 

39

 

Other comprehensive income

 

149

 

452

 

311

 

875

 

Comprehensive income (loss)

 

$

(6,504

)

$

(1,005

)

$

319

 

$

(2,905

)

 

See notes to the consolidated financial statements.

 

4



 

ISLE OF CAPRI CASINOS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands, except share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Accum.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Shares of

 

 

 

Additional

 

Retained

 

Comprehensive

 

 

 

Total

 

 

 

Common

 

Common

 

Paid-in

 

Earnings

 

Income

 

Treasury

 

Stockholders’

 

 

 

Stock

 

Stock

 

Capital

 

(Deficit)

 

(Loss)

 

Stock

 

Equity

 

Balance, April 29, 2012

 

42,066,148

 

$

421

 

$

247,855

 

$

(26,658

)

$

(855

)

$

(37,143

)

$

183,620

 

Net income

 

 

 

 

8

 

 

 

8

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

311

 

 

311

 

Issuance of restricted stock from treasury stock

 

 

 

(6,103

)

 

 

6,103

 

 

Stock compensation expense

 

 

 

2,904

 

 

 

 

2,904

 

Balance, October 28, 2012

 

42,066,148

 

$

421

 

$

244,656

 

$

(26,650

)

$

(544

)

$

(31,040

)

$

186,843

 

 

See notes to the consolidated financial statements.

 

5



 

ISLE OF CAPRI CASINOS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Six Months Ended

 

 

 

October 28,

 

October 23,

 

 

 

2012

 

2011

 

Operating activities:

 

 

 

 

 

Net income (loss)

 

$

8

 

$

(3,780

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

33,672

 

43,334

 

Amortization of deferred financing costs

 

3,369

 

2,909

 

Amortization of debt discount

 

106

 

102

 

Deferred income taxes

 

(427

)

(2,505

)

Stock compensation expense

 

2,904

 

4,439

 

Valuation allowance

 

1,500

 

 

Gain on derivative instruments

 

(310

)

(29

)

(Gain) loss on disposal of assets

 

(52

)

46

 

Changes in operating assets and liabilities:

 

 

 

 

 

Sales (purchases) of trading securities

 

666

 

(4,933

)

Accounts receivable

 

(1,131

)

1,329

 

Insurance receivable

 

7,497

 

(7,924

)

Income tax receivable

 

(2,562

)

541

 

Prepaid expenses and other assets

 

(7,761

)

(1,273

)

Accounts payable and accrued liabilities

 

19,047

 

1,153

 

Net cash provided by operating activities

 

56,526

 

33,409

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Purchase of property and equipment

 

(89,519

)

(34,326

)

Purchase of intangible asset

 

(5,000

)

 

Restricted cash and investments

 

(512

)

107

 

Net cash used in investing activities

 

(95,031

)

(34,219

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Principal payments on debt

 

(10,067

)

(2,780

)

Net borrowings (repayments) on line of credit

 

38,000

 

(5,000

)

Payment of deferred financing costs

 

(8,410

)

(394

)

Proceeds from exercise of stock options

 

 

13

 

Net cash provided by (used in) financing activities

 

19,523

 

(8,161

)

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(18,982

)

(8,971

)

Cash and cash equivalents, beginning of period

 

94,461

 

75,178

 

Cash and cash equivalents, end of the period

 

$

75,479

 

$

66,207

 

 

See notes to the consolidated financial statements.

 

6



 

ISLE OF CAPRI CASINOS, INC.

Notes to Consolidated Financial Statements

(amounts in thousands, except share and per share amounts)

(Unaudited)

 

1.  Nature of Operations

 

Isle of Capri Casinos, Inc., a Delaware corporation, was incorporated in February 1990. Except where otherwise noted, the words “we,” “us,” “our” and similar terms, as well as “Company,” refer to Isle of Capri Casinos, Inc. and all of its subsidiaries. We are a developer, owner and operator of branded gaming facilities and related lodging and entertainment facilities in markets throughout the United States. Our wholly owned subsidiaries own and operate fourteen casino gaming facilities in the United States located in Black Hawk, Colorado; Lake Charles, Louisiana; Lula, Natchez and Vicksburg, Mississippi; Kansas City, Boonville and Caruthersville, Missouri; Bettendorf, Davenport, Marquette and Waterloo, Iowa; and Pompano Beach, Florida.  Subsequent to the end of the quarter, we opened our new gaming facility in Cape Girardeau, Missouri, on October 30, 2012 and completed the sale of our Biloxi, Mississippi casino on November 29, 2012.

 

2.  Basis of Presentation

 

The accompanying condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States of America for interim financial reporting. Accordingly, certain information and note disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States have been condensed or omitted. In managements’ opinion, the accompanying interim condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the results presented. The accompanying interim condensed consolidated financial statements have been prepared without audit. The results for interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended April 29, 2012 as filed with the SEC and all of our other filings, including Current Reports on Form 8-K, filed with the SEC after such date and through the date of this report, which are available on the SEC’s website at www.sec.gov or our website at www.islecorp.com.

 

Our fiscal year ends on the last Sunday in April. Periodically, this system necessitates a 53-week year.  Fiscal 2013 is a 52-week year which commenced on April 30, 2012 and fiscal 2012 was a 53-week year, which commenced on April 25, 2011, with the fourth quarter having 14 weeks.

 

The condensed consolidated financial statements include our accounts and those of our subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior period financial statements to conform to the current period presentation. We view each property as an operating segment and all such operating segments have been aggregated into one reporting segment.

 

We evaluated all subsequent events through the date of the issuance of the consolidated financial statements. Other than the sale of our Biloxi casino operations (See Note 3) and the Credit Facility Amendement (See Note 5), no material subsequent events have occurred that required recognition in the condensed consolidated financial statements.

 

3. Discontinued Operations

 

During fiscal 2012, we entered into a definitive agreement to sell our Biloxi, Mississippi casino operations for $45,000 subject to certain working capital adjustments and regulatory approvals.  During the three months ended October 28, 2012, we recorded a $1,500 valuation allowance reflecting a credit against the purchase price to satisfy our obligation to repair the property after Hurricane Isaac, as required by the purchase agreement. The

 

7



 

balance sheet items related to Biloxi have been classified as held for sale and the results of operations are presented as discontinued operations. This transaction was completed on November 29, 2012.

 

The results of our discontinued operations are summarized as follows:

 

 

 

Discontinued Operatons

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

October 28,

 

October 23,

 

October 28,

 

October 23,

 

 

 

2012

 

2011

 

2012

 

2011

 

Net revenues

 

$

14,043

 

$

16,045

 

$

31,611

 

$

34,248

 

Pretax loss from discontinued operations

 

(2,312

)

(695

)

(395

)

(1,168

)

Income tax benefit from discontinued operations

 

 

268

 

 

977

 

Loss from discontinued operations

 

(2,312

)

(427

)

(395

)

(191

)

 

The assets held for sale and liabilities related to assets held for sale are as follows:

 

 

 

October 28,

 

 

 

2012

 

Current assets:

 

 

 

Accounts receivable, net

 

$

479

 

Prepaid expenses and other assets

 

1,578

 

Total current assets

 

2,057

 

Property and equipment, net

 

43,500

 

Total assets

 

45,557

 

 

 

 

 

Current liabilities

 

 

 

Accounts payable

 

1,553

 

Other accrued liabilities

 

6,488

 

Total current liabilities

 

8,041

 

 

 

 

 

Net assets

 

$

37,516

 

 

4. Flooding

 

Flooding along the Mississippi River caused five of our properties to close for portions of the three and six months ended October 23, 2011.  A summary of the closure dates and subsequent reopening is as follows:

 

8



 

 

 

Closing Date

 

Reopening Date

 

Number Days
Closed

 

Davenport, Iowa

 

April 15, 2011

 

May 1, 2011

 

15

(A)

Caruthersville, Missouri

 

May 1, 2011

 

May 13, 2011

 

12

 

Lula, Mississippi

 

May 3, 2011

 

June 3, 2011

 

31

 

 

 

 

 

September 2, 2011

 

91

(B)

Natchez, Mississippi

 

May 7, 2011

 

June 17, 2011

 

41

 

Vicksburg, Mississippi

 

May 11, 2011

 

May 27, 2011

 

16

 

 


(A)  Six days of closure in the first quarter of fiscal 2012 and nine days of closure in the fourth quarter of fiscal 2011.

(B)  The second casino barge reopened on September 2, 2011 after flood damage was remediated.

 

During fiscal 2012, we settled all of our claims with our insurance carriers and collected the insurance receivable recorded at April 29, 2012 during the six months ended October 28, 2012.

 

5.  Long-Term Debt

 

Long-term debt consists of the following:

 

 

 

October 28,

 

April 29,

 

 

 

2012

 

2012

 

Senior Secured Credit Facility:

 

 

 

 

 

Revolving line of credit, expires March 25, 2016, interest payable at least quarterly at either LIBOR and/or prime plus a margin

 

$

38,000

 

$

 

Variable rate term loans, mature March 25, 2017, principal and interest payments due quarterly at either LIBOR and/or prime plus a margin

 

492,500

 

495,000

 

 

 

 

 

 

 

7.75% Senior Notes, interest payable semi-annually March 15 and September 15, net of discount

 

298,132

 

298,026

 

8.875% Senior Subordinated Notes, interest payable semi-annually June 15 and December 15

 

350,000

 

 

7% Senior Subordinated Notes, interest payable semi-annually March 1 and September 1

 

 

357,275

 

Other

 

3,839

 

4,130

 

 

 

1,182,471

 

1,154,431

 

Less current maturities

 

5,406

 

5,393

 

Long-term debt

 

$

1,177,065

 

$

1,149,038

 

 

Credit Facility - Our Senior Secured Credit Facility, as amended (“Credit Facility”), consists of a $300,000 revolving line of credit and a $500,000 term loan.  The Credit Facility is secured on a first priority basis by substantially all of our assets and guaranteed by all of our significant subsidiaries.

 

Our net line of credit availability at October 28, 2012, as limited by our maximum senior secured leverage covenant, was approximately $199,000, after consideration of $27,000 in outstanding surety bonds and letters of credit. We pay a commitment fee related to the unused portion of the Credit Facility of up to 0.625% which is included in interest expense in the accompanying consolidated statements of operations.  The weighted average effective interest rate of the Credit Facility for the six months ended October 28, 2012 was 5.11%.

 

The Credit Facility includes a number of affirmative and negative covenants. Additionally, we must comply with certain financial covenants including maintenance of a senior secured leverage ratio, a total leverage ratio and

 

9



 

minimum interest coverage ratio.  The Credit Facility also restricts our ability to make certain investments or distributions.  We were in compliance with all covenants as of October 28, 2012.

 

In November 2012, we amended certain provisions of the Credit Facility to; 1) give us more flexibility to incur additional indebtedness, in certain circumstances, 2) increase our flexibility to incur asset sales, 3) modify our maximum allowed leverage covenant and 4) allow for the annualization of EBITDA during the first year of operations on new build projects.

 

7.75% Senior Notes — In March 2011, we issued $300,000 of 7.75% Senior Notes due 2019 at a price of 99.264% (“7.75% Senior Notes”).  The net proceeds from the issuance were used to repay term loans under our Credit Facility.  The 7.75% Senior Notes are guaranteed, on a joint and several basis, by substantially all of our significant subsidiaries and certain other subsidiaries as described in Note 13.  All of the guarantor subsidiaries are wholly owned by us.  The 7.75% Senior Notes are general unsecured obligations and rank junior to all of our senior secured indebtedness and senior to our senior subordinated indebtedness.  The 7.75% Senior Notes are redeemable, in whole or in part, at our option at any time on or after March 15, 2015, with call premiums as defined in the indenture governing the Senior Notes.

 

The indenture governing the 7.75% Senior Notes limits, among other things, our ability and our restricted subsidiaries ability to borrow money, make restricted payments, use assets as security in other transactions, enter into transactions with affiliates, pay dividends, or repurchase stock. The indenture also limits our ability to issue and sell capital stock of subsidiaries, sell assets in excess of specified amounts or merge with or into other companies.

 

8.875% Senior Subordinated Notes — On August 7, 2012, we completed the issuance and sale of $350,000 of 8.875% Senior Subordinated Notes due 2020 (the “New Subordinated Notes”) in a private offering. We received net proceeds of $343,000 for this issuance after deducting underwriting fees. The New Subordinated Notes are guaranteed, on a joint and several basis, by each our subsidiaries that guarantee our Credit Facility. These New Subordinated Notes are general unsecured obligations, rank junior to all of our senior indebtedness and are redeemable, in whole or in part, at our option at any time on or after June 15, 2016, with call premiums as defined in the indenture governing the New Subordinated Notes. As required by the terms of a registration rights agreement related to the New Subordinated Notes, we filed a registration statement for an exchange offer of these New Subordinated Notes with the Securities and Exchange Commission on September 25, 2012, which was declared effective on October 3, 2012.

 

We repurchased and retired all of our $357,275, 7% Senior Subordinated Notes with proceeds from the issuance of the New Subordinated Notes and cash on hand.

 

Following completion of the issuance of the New Subordinated Notes and the retirement of the 7% Subordinated Notes due 2014, the maturities of our Credit Facility are extended to March 25, 2016 and March 25, 2017 for the revolving line of credit and term loans, respectively, based upon the Credit Facility.

 

As a result of the above transactions, we incurred expenses related to the write-off of deferred financing costs, issuance costs and other related fees of approximately $2,500, including $1,000 in non-cash charges, during the second quarter of fiscal 2013.

 

In November 2012, pursuant to the exchange offer declared effective on October 3, 2012, we exchanged all of the unregistered New Subordinated Notes for new New Subordinated Notes registered under the Securities Act of 1933, as amended.

 

10



 

6.  Earnings Per Share

 

The following table sets forth the computation of basic and diluted income (loss) per share:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

October 28,

 

October 23,

 

October 28,

 

October 23,

 

 

 

2012

 

2011

 

2012

 

2011

 

Numerator:

 

 

 

 

 

 

 

 

 

Income (loss) applicable to common shares:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(4,341

)

$

(1,030

)

$

403

 

$

(3,589

)

Loss from discontinued operations

 

(2,312

)

(427

)

(395

)

(191

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(6,653

)

$

(1,457

)

$

8

 

$

(3,780

)

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Denominator for basic earnings (loss) per share - weighted average shares

 

39,336,134

 

38,753,049

 

39,177,208

 

38,515,099

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

Employee stock options

 

 

 

14,867

 

 

Denominator for diluted earnings (loss) per share - adjusted weighted average shares and assumed conversions

 

39,336,134

 

38,753,049

 

39,192,075

 

38,515,099

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(0.11

)

$

(0.03

)

$

0.01

 

$

(0.09

)

Loss from discontinued operations

 

(0.06

)

(0.01

)

(0.01

)

(0.01

)

Net income (loss)

 

$

(0.17

)

$

(0.04

)

$

 

$

(0.10

)

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(0.11

)

$

(0.03

)

$

0.01

 

$

(0.09

)

Loss from discontinued operations

 

(0.06

)

(0.01

)

(0.01

)

(0.01

)

Net income (loss)

 

$

(0.17

)

$

(0.04

)

$

 

$

(0.10

)

 

Our basic earnings (loss) per share are computed by dividing net income (loss) by the weighted average number of shares outstanding for the period. Stock options representing 1,009,160 shares, which are anti-dilutive, were excluded from the calculation of common shares for diluted income per share for both the three and six months ended October 28, 2012.  Due to the loss from continuing operations for the three months ended October 28, 2012, stock options representing 30,236 shares, which are potentially dilutive, were excluded from the calculation of common shares for the diluted loss pershare for that period. Due to the loss from continuing operations for the three and six months ended October 23, 2011, stock options representing 22,045 and 38,074 shares, which are potentially dilutive, and 1,169,710 and 1,069,710 shares, which are anti-dilutive, were excluded from the calculation of common shares for diluted loss per share for that period.

 

7.  Stock Based Compensation

 

Under our Amended and Restated 2009 Long Term Stock Incentive Plan we have issued restricted stock units, restricted stock and stock options.

 

Restricted Stock Units—During the six months ended October 28, 2012, we granted restricted stock units (“RSUs”) containing market performance conditions which will determine the ultimate amount of RSUs, if any, to be awarded up to 1,585,713 shares.  Any RSUs earned will vest 50% three years from the grant date and 50% four years from the grant date.  The fair value of these RSUs is determined utilizing a lattice pricing model which

 

11



 

considers a range of assumptions including volatility and risk-free interest rates.  The aggregate compensation cost related to these RSUs is $4,669 to be recognized over the vesting periods. As of October 28, 2012, our unrecognized compensation cost for these RSUs is $4,326.

 

Restricted Stock —During the six months ended October 28, 2012, we issued 330,634 shares of restricted stock with a weighted average grant-date fair value of $6.03 to employees and 176,078 shares of restricted stock with a weighted-average grant date fair value of $6.53 to directors.  Restricted stock awarded to employees under annual long-term incentive grants primarily vests one-third on each anniversary of the grant date and for directors vests one-half on the grant date and one-half on the first anniversary of the grant date. Our estimate of forfeitures for restricted stock for employees is 5%. No forfeiture rate is estimated for directors. As of October 28, 2012, our unrecognized compensation cost for unvested restricted stock is $3,251 with a remaining weighted average vesting period of 1.4 years.

 

Stock Options - We have issued incentive stock options and nonqualified stock options which have a maximum term of 10 years and are, generally, vested and exercisable in yearly installments of 20% commencing one year after the date of grant. We currently estimate our aggregate forfeiture rates at 11%. As of October 28, 2012, our unrecognized compensation cost for unvested stock options was $128 with a weighted average vesting period of 0.7 years.

 

8.  Interest Rate Derivatives

 

We have entered into various interest rate derivative agreements in order to manage market risk on variable rate term loans outstanding. We have an interest rate swap agreement with an aggregate notional value of $50,000 with a maturity date in September 2013. As of October 28, 2012, all of our interest rate cap contracts have matured.

 

The fair values of derivatives included in our consolidated balance sheet are as follows:

 

Type of Derivative Instrument

 

Balance Sheet Location

 

October 28, 2012

 

April 29, 2012

 

Interest rate swap contracts

 

Accrued interest

 

$

1,708

 

$

 

Interest rate swap contracts

 

Other long-term liabilities

 

 

2,493

 

 

The interest rate cap agreements met the criteria for hedge accounting for cash flow hedges. As a result, there was no impact on our consolidated statement of operations from changes in fair value of the interest rate cap agreements. The loss recorded in other comprehensive income (loss) for our interest rate cap agreements is recorded net of deferred income tax benefits of an immaterial amount and $8 as of October 28, 2012 and April 29, 2012, respectively. The change in unrealized loss on our derivatives qualifying for hedge accounting was an immaterial amount for the three and six months ended October 28, 2012.  The change in unrealized loss on our derivatives qualifying for hedge accounting was an immaterial amount and $26 for the three and six months ended October 23, 2011, respectively.

 

Our interest rate swaps no longer meet the criteria for hedge effectiveness, and therefore changes in the fair value of the swaps subsequent to the date of ineffectiveness in February 2010, are recorded in derivative income in the consolidated statement of operations. The cumulative loss recorded in other comprehensive income (loss) through the date of ineffectiveness is being amortized into derivative expense over the remaining term of the individual interest rate swap agreements or when the underlying transaction is no longer expected to occur. As of October 28, 2012, the weighted average fixed LIBOR interest rate of our interest rate swap agreement was 3.995%.

 

The loss recorded in other comprehensive income (loss) of our interest rate swap agreements is recorded net of deferred income tax benefits of $327 and $506, as of October 28, 2012 and April 29, 2012, respectively.

 

Derivative income related to the change in fair value of interest rate swap contracts is as follows:

 

12



 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

October 28,

 

October 23,

 

October 28,

 

October 23,

 

 

 

2012

 

2011

 

2012

 

2011

 

Derivative income

 

$

413

 

$

929

 

$

785

 

$

1,367

 

 

Derivative income realized associated with the amortization of cumulative loss recorded in other comprehensive income (loss) for the interest rate swaps through the date of ineffectiveness is as follows:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

October 28,

 

October 23,

 

October 28,

 

October 23,

 

 

 

2012

 

2011

 

2012

 

2011

 

Accumulated OCI amortization

 

$

149

 

$

418

 

$

297

 

$

836

 

Change in deferred taxes

 

88

 

252

 

178

 

503

 

Derivative income

 

237

 

670

 

475

 

1,339

 

 

The amount of accumulated other comprehensive income (loss) related to interest rate swap contracts and interest rate cap contracts maturing within the next twelve months was $544, net of tax of $327, as of October 28, 2012.

 

9.  Fair Value

 

The fair value of our interest swap and cap contracts are recorded using Level 3 inputs at the present value of all expected future cash flows based on the LIBOR-based swap yield curve as of the date of the valuation.

 

The following table presents the changes in Level 3 liabilities measured at fair value on a recurring basis for the three months ended October 28, 2012:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

October 28,

 

October 23,

 

October 28,

 

October 23,

 

Interest Rate Hedges

 

2012

 

2011

 

2012

 

2011

 

Beginning Balance

 

$

(2,121

)

$

(4,592

)

$

(2,493

)

$

(5,004

)

Realized gains/(losses)

 

413

 

929

 

785

 

1,367

 

Unrealized gains/(losses)

 

 

 

 

(26

)

Ending Balance

 

$

(1,708

)

$

(3,663

)

$

(1,708

)

$

(3,663

)

 

13



 

Financial Instruments - The estimated carrying amounts and fair values of our other financial instruments are as follows:

 

 

 

October 28, 2012

 

April 29, 2012

 

 

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

75,479

 

$

75,479

 

$

94,461

 

$

94,461

 

Marketable securities

 

24,277

 

24,277

 

24,943

 

24,943

 

Restricted cash

 

12,916

 

12,916

 

12,551

 

12,551

 

Notes receivable

 

96

 

96

 

1,293

 

1,293

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

Revolving line of credit

 

$

38,000

 

$

35,340

 

$

 

$

 

Variable rate term loans

 

492,500

 

498,656

 

495,000

 

498,713

 

7.75% Senior notes

 

298,132

 

320,492

 

298,026

 

308,829

 

7% Senior subordinated notes

 

N/A

 

N/A

 

357,275

 

358,168

 

8.875% Senior subordinated notes

 

350,000

 

374,063

 

N/A

 

N/A

 

Other long-term debt

 

3,839

 

3,839

 

4,130

 

4,130

 

Other long-term obligations

 

16,489

 

16,489

 

16,556

 

16,556

 

 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

 

Cash and cash equivalents, restricted cash and notes receivable are carried at cost, which approximates fair value due to their short-term maturities.

 

Marketable securities are based upon Level 1 inputs obtained from quoted prices available in active markets and represent the amounts we would expect to receive if we sold these marketable securities.

 

The fair value of our long-term debt or other long-term obligations is estimated based on the quoted market price of the underlying debt issue (Level 1) or, when a quoted market price is not available, the discounted cash flow of future payments utilizing current rates available to us for debt of similar remaining maturities (Level 3). Debt obligations with a short remaining maturity are valued at the carrying amount.

 

10.  Accumulated Other Comprehensive Income (Loss)

 

A detail of accumulated other comprehensive income (loss) is as follows:

 

 

 

October 28, 2012

 

April 29, 2012

 

Interest rate cap contracts

 

$

 

$

(14

)

Interest rate swap contracts

 

(544

)

(841

)

 

 

$

(544

)

$

(855

)

 

The amount of change in the gain (loss) recognized in accumulated other comprehensive income (loss) related to derivative instruments is as follows:

 

14



 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

October 28,

 

October 23,

 

October 28,

 

October 23,

 

Type of Derivative Instrument

 

2012

 

2011

 

2012

 

2011

 

Interest rate cap contract

 

$

 

$

34

 

$

14

 

$

39

 

Interest rate swap contracts

 

149

 

418

 

297

 

836

 

 

 

$

149

 

$

452

 

$

311

 

$

875

 

 

11.  Income Taxes

 

Our effective income tax rates from continuing operations for the three and six months ended October 28, 2012 were 21.4% and 25.1%, respectively, of pretax income. Our effective income tax rates from continuing operations for the three and six months ended October 23, 2011 were 37.7% and 37.8%, respectively, of pretax income. Our income tax provision (benefit) from continuing operations and our effective rate are based on statutory rates applied to our income adjusted for permanent differences and to account for changes in valuation allowances.  Our actual effective rate will fluctuate based upon the amount of our pretax book income, permanent differences and other items, including fluctuations in valuation allowances, used in the calculation of our income tax benefit.

 

A summary of our income tax provision from continuing operations is as follows:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

October 28,

 

October 23,

 

October 28,

 

October 23,

 

 

 

2012

 

2011

 

2012

 

2011

 

Federal taxes

 

$

(1,933

)

$

(578

)

$

189

 

$

(2,020

)

State taxes

 

(218

)

(129

)

29

 

(418

)

Permanent differences

 

405

 

303

 

661

 

533

 

Tax credits

 

(355

)

(370

)

(710

)

(596

)

Other

 

(94

)

152

 

20

 

318

 

Valuation allowance

 

1,013

 

 

(53

)

 

Income tax (benefit) provision from continuing operations

 

$

(1,182

)

$

(622

)

$

136

 

$

(2,183

)

 

12.  Supplemental Disclosures

 

Cash Flow — For the six months ended October 28, 2012 and October 23, 2011, we made net cash payments for interest of $38,059 and $42,225, respectively. Additionally, we made income tax payments of $2,892 and $371 during the six months ended October 28, 2012 and October 23, 2011, respectively.

 

For the six months ended October 28, 2012 and October 23, 2011, the change in accrued purchases of property and equipment in accounts payable increased by $3,074 and $890, respectively.

 

For the six months ended October 28, 2012 and October 23, 2011, we capitalized interest of $2,105 and $296, respectively, primarily related to construction of our casino in Cape Girardeau, Missouri.

 

15



 

13.  Consolidating Condensed Financial Information

 

Certain of our wholly owned subsidiaries have fully and unconditionally guaranteed on a joint and several basis, the payment of all obligations under our 7.75% Senior Notes and 8.875% Senior Subordinated Notes.

 

The following wholly owned subsidiaries of the Company are guarantors, on a joint and several basis, under the 7.75% Senior Notes and 8.875% Senior Subordinated Notes: Black Hawk Holdings, L.L.C.; CCSC/Blackhawk, Inc.; IC Holdings Colorado, Inc.; IOC-Black Hawk Distribution Company, L.L.C.; IOC-Boonville, Inc.; IOC-Caruthersville, L.L.C.; IOC-Kansas City, Inc.; IOC-Lula, Inc.; IOC-Natchez, Inc.; IOC Black Hawk County, Inc.; IOC Davenport, Inc.; IOC Holdings, L.L.C.; IOC Services, LLC.; IOC-Vicksburg, Inc.; IOC-Vicksburg, LLC; Rainbow Casino Vicksburg Partnership, L.P.; IOC Cape Girardeau, LLC; Isle of Capri Bettendorf Marina Corporation; Isle of Capri Bettendorf, L.C; Isle of Capri Black Hawk Capital Corp.; Isle of Capri Black Hawk, L.L.C.; Isle of Capri Marquette, Inc.; P.P.I, Inc.; Riverboat Corporation of Mississippi; Riverboat Services, Inc.; and St. Charles Gaming Company, Inc.

 

Consolidating condensed balance sheets as of October 28, 2012 and April 29, 2012 are as follows (in thousands):

 

 

 

As of October 28, 2012

 

 

 

Isle of Capri

 

 

 

 

 

Consolidating

 

 

 

 

 

Casinos, Inc.

 

 

 

Non-

 

and

 

Isle of Capri

 

 

 

(Parent

 

Guarantor

 

Guarantor

 

Eliminating

 

Casinos, Inc.

 

Balance Sheet

 

Obligor)

 

Subsidiaries

 

Subsidiaries

 

Entries

 

Consolidated

 

Current assets

 

$

36,374

 

$

126,104

 

$

29,509

 

$

(4,779

)

$

187,208

 

Intercompany receivables

 

708,620

 

(210,889

)

(51,706

)

(446,025

)

 

Investments in subsidiaries

 

662,323

 

(29,794

)

 

(632,529

)

 

Property and equipment, net

 

8,868

 

968,259

 

32,279

 

 

1,009,406

 

Other assets

 

(243

)

382,092

 

22,574

 

26,278

 

430,701

 

Total assets

 

$

1,415,942

 

$

1,235,772

 

$

32,656

 

$

(1,057,055

)

$

1,627,315

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

49,605

 

$

101,199

 

$

32,927

 

$

(4,779

)

$

178,952

 

Intercompany payables

 

 

446,025

 

 

(446,025

)

 

Long-term debt, less current maturities

 

1,173,632

 

3,035

 

398

 

 

1,177,065

 

Other accrued liabilities

 

5,862

 

37,338

 

14,977

 

26,278

 

84,455

 

Stockholders’ equity

 

186,843

 

648,175

 

(15,646

)

(632,529

)

186,843

 

Total liabilities and stockholders’ equity

 

$

1,415,942

 

$

1,235,772

 

$

32,656

 

$

(1,057,055

)

$

1,627,315

 

 

 

 

As of April 29, 2012

 

 

 

Isle of Capri

 

 

 

 

 

Consolidating

 

 

 

 

 

Casinos, Inc.

 

 

 

Non-

 

and

 

Isle of Capri

 

 

 

(Parent

 

Guarantor

 

Guarantor

 

Eliminating

 

Casinos, Inc.

 

Balance Sheet

 

Obligor)

 

Subsidiaries

 

Subsidiaries

 

Entries

 

Consolidated

 

Current assets

 

$

52,532

 

$

120,711

 

$

29,324

 

$

(284

)

$

202,283

 

Intercompany receivables

 

673,849

 

(176,882

)

(50,942

)

(446,025

)

 

Investments in subsidiaries

 

644,424

 

(29,795

)

 

(614,629

)

 

Property and equipment, net

 

9,194

 

908,586

 

32,234

 

 

950,014

 

Other assets

 

(5,524

)

384,469

 

17,209

 

26,519

 

422,673

 

Total assets

 

$

1,374,475

 

$

1,207,089

 

$

27,825

 

$

(1,034,419

)

$

1,574,970

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

37,509

 

$

89,213

 

$

29,690

 

$

(296

)

$

156,116

 

Intercompany payables

 

 

446,025

 

 

(446,025

)

 

Long-term debt, less current maturities

 

1,145,301

 

3,264

 

473

 

 

1,149,038

 

Other accrued liabilities

 

8,045

 

37,175

 

14,445

 

26,531

 

86,196

 

Stockholders’ equity

 

183,620

 

631,412

 

(16,783

)

(614,629

)

183,620

 

Total liabilities and stockholders’ equity

 

$

1,374,475

 

$

1,207,089

 

$

27,825

 

$

(1,034,419

)

$

1,574,970

 

 

16



 

Consolidating condensed statements of operations for the three and six months ended October 28, 2012 and October 23, 2011 are as follows (in thousands):

 

 

 

For the Three Months Ended October 28, 2012

 

 

 

Isle of Capri

 

 

 

 

 

Consolidating

 

 

 

 

 

Casinos, Inc.

 

 

 

Non-

 

and

 

Isle of Capri

 

 

 

(Parent

 

Guarantor

 

Guarantor

 

Eliminating

 

Casinos, Inc.

 

Statement of Operations

 

Obligor)

 

Subsidiaries

 

Subsidiaries

 

Entries

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Casino

 

$

 

$

234,648

 

$

 

$

 

$

234,648

 

Rooms, food, beverage, pari-mutuel and other

 

165

 

38,594

 

2,260

 

(2,254

)

38,765

 

Gross revenues

 

165

 

273,242

 

2,260

 

(2,254

)

273,413

 

Less promotional allowances

 

 

(50,206

)

 

 

(50,206

)

Net revenues

 

165

 

223,036

 

2,260

 

(2,254

)

223,207

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Casino

 

 

36,802

 

 

 

36,802

 

Gaming taxes

 

 

58,619

 

 

 

58,619

 

Rooms, food, beverage, pari-mutuel and other

 

12,265

 

84,004

 

766

 

(2,254

)

94,781

 

Management fee expense (revenue)

 

(7,671

)

7,671

 

 

 

 

Depreciation and amortization

 

516

 

16,229

 

105

 

 

16,850

 

Total operating expenses

 

5,110

 

203,325

 

871

 

(2,254

)

207,052

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(4,945

)

19,711

 

1,389

 

 

16,155

 

Interest expense, net

 

(13,128

)

(8,488

)

(238

)

 

(21,854

)

Derivative income

 

176

 

 

 

 

176

 

Equity in income (loss) of subsidiaries

 

8,169

 

 

 

(8,169

)

 

Income (loss) from continuing operations before income taxes

 

(9,728

)

11,223

 

1,151

 

(8,169

)

(5,523

)

Income tax (provision) benefit

 

5,387

 

(3,791

)

(414

)

 

1,182

 

Income (loss) from continuining operations

 

(4,341

)

7,432

 

737

 

(8,169

)

(4,341

)

Income (loss) of discontinued operations

 

(2,312

)

(2,609

)

 

2,609

 

(2,312

)

Net income (loss)

 

$

(6,653

)

$

4,823

 

$

737

 

$

(5,560

)

$

(6,653

)

 

17